UNIVERSAL HEALTH SERVICES, INC. ANNOUNCES 2024 SECOND QUARTER FINANCIAL RESULTS, INCREASES 2024 FULL YEAR OPERATING RESULTS FORECAST AND ANNOUNCES $1 BILLION INCREASE TO STOCK REPURCHASE PROGRAM AUTHORIZATION

Consolidated Results of Operations, As Reported and As Adjusted  – Three-month periods ended June 30, 2024 and 2023:

KING OF PRUSSIA, Pa., July 24, 2024 /PRNewswire/ -- Universal Health Services, Inc. UHS announced today that its reported net income attributable to UHS was $289.2 million, or $4.26 per diluted share, during the second quarter of 2024, as compared to $171.3 million, or $2.42 per diluted share, during the second quarter of 2023. Net revenues increased by 10.1% to $3.908 billion during the second quarter of 2024, as compared to $3.548 billion during the second quarter of 2023.

As reflected on the Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule"), our adjusted net income attributable to UHS during the second quarter of 2024 was $292.6 million, or $4.31 per diluted share, as compared to $179.4 million, or $2.53 per diluted share, during the second quarter of 2023. 

Included in our reported and adjusted net income attributable to UHS during the second quarter of 2024, were net incremental reimbursements (net of related provider taxes) aggregating to approximately $34.5 million, or $.38 per diluted share, recorded in connection with the following: (i) $18.8 million, or $.21 per diluted share, applicable to the period of January 1, 2024 through June 30, 2024, resulting from a recently expanded state directed payment program in Washington, and; (ii) $15.7 million, or $.17 per diluted share, applicable to the period of July 1, 2023 through June 30, 2024, resulting from additional net reimbursements from an existing supplemental Medicaid program in Idaho.

As reflected on the Supplemental Schedule, included in our reported results during the second quarter of 2024 were: (i) an unrealized after-tax loss of $5.9 million, or $.09 per diluted share ($7.7 million pre-tax), resulting from a decrease in the market value of certain equity securities (included in "Other (income) expense, net"), and; (ii) a favorable after-tax impact of $2.5 million, or $.04 per diluted share, resulting from the tax benefit recorded in connection with employee share-based payments (pursuant to "ASU 2016-09", Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting).  Our reported results during the second quarter of 2023 included an unrealized after-tax loss of $8.1 million, or $.11 per diluted share, ($10.5 million pre-tax) resulting from a decrease in the market value of certain equity securities.   

As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI", NCI is net income attributable to noncontrolling interests), was $573.2 million, or 14.7% of net revenues, during the second quarter of 2024, as compared to $419.3 million, or 11.8% of net revenues, during the second quarter of 2023. Our adjusted earnings before interest, taxes, depreciation & amortization ("Adjusted EBITDA net of NCI"), which excludes the impact of other (income) expense, net, was $578.7 million, or 14.8% of net revenues, during the second quarter of 2024, as compared to $425.9 million, or 12.0% of net revenues, during the second quarter of 2023.

Consolidated Results of Operations, As Reported and As Adjusted  – Six-month periods ended June 30, 2024 and 2023:

Reported net income attributable to UHS was $551.0 million, or $8.08 per diluted share, during the first six months of 2024, as compared to $334.4 million, or $4.70 per diluted share, during the first six months 2023. Net revenues increased by 10.5% to $7.751 billion during the first six months of 2024, as compared to $7.016 billion during the comparable period of 2023.

As reflected on the Supplemental Schedule, our adjusted net income attributable to UHS during the first six months of 2024 was $545.7 million, or $8.00 per diluted share, as compared to $346.9 million, or $4.87 per diluted share, during the comparable period of 2023. 

As reflected on the Supplemental Schedule, included in our reported results during the first six months of 2024 were: (i) an unrealized after-tax loss of $6.3 million, or $.09 per diluted share ($8.2 million pre-tax), resulting from a decrease in the market value of certain equity securities (included in "Other (income) expense, net"), and; (ii) a favorable after-tax impact of $11.6 million, or $.17 per diluted share, resulting from the tax benefit recorded in connection with ASU 2016-09.  Our reported results during the first six months of 2023 included an unrealized after-tax loss of $12.5 million, or $.17 per diluted share, ($16.3 million pre-tax) resulting from a decrease in the market value of certain equity securities.   

As calculated on the attached Supplemental Schedule, our EBITDA net of NCI, was $1.099 billion, or 14.2% of net revenues, during the first six months of 2024, as compared to $826.6 million, or 11.8% of net revenues, during the first six months of 2023. Our Adjusted EBITDA net of NCI, which excludes the impact of other (income) expense, net, was $1.104 billion, or 14.2% of net revenues, during the first six months of 2024, as compared to $846.9 million, or 12.1% of net revenues, during the comparable period of 2023.

Acute Care Services – Three and six-month periods ended June 30, 2024 and 2023:

During the second quarter of 2024, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased by 3.4% while adjusted patient days increased by 1.6%, as compared to the second quarter of 2023. At these facilities, during the second quarter of 2024, net revenue per adjusted admission increased by 3.5% while net revenue per adjusted patient day increased by 5.3%, as compared to the second quarter of 2023. Net revenues generated from our acute care services, on a same facility basis, increased by 6.6% during the second quarter of 2024, as compared to the second quarter of 2023.

 During the six-month period ended June 30, 2024, at our acute care hospitals on a same facility basis, adjusted admissions increased by 3.9% while adjusted patient days increased by 2.5%, as compared to the first six months of 2023. At these facilities, during the first six months of 2024, net revenue per adjusted admission increased by 4.0% while net revenue per adjusted patient day increased by 5.5%, as compared to the first six months of 2023. Net revenues generated from our acute care services, on a same facility basis, increased by 8.1% during the first six months of 2024, as compared to the comparable period of 2023.

Behavioral Health Care Services – Three and six-month periods ended June 30, 2024 and 2023:

During the second quarter of 2024, at our behavioral health care facilities on a same facility basis, adjusted admissions decreased by 0.4% while adjusted patient days increased by 1.4%, as compared to the second quarter of 2023. At these facilities, during the second quarter of 2024, net revenue per adjusted admission increased by 11.2% and net revenue per adjusted patient day increased by 9.3%, as compared to the second quarter of 2023. Net revenues generated from our behavioral health care services, on a same facility basis, increased by 11.0% during the second quarter of 2024, as compared to the second quarter of 2023.

During the six-month period ended June 30, 2024, at our behavioral health care facilities on a same facility basis, adjusted admissions decreased by 0.6% while adjusted patient days increased by 1.7%, as compared to the first six months of 2023. At these facilities, during the first six months of 2024, net revenue per adjusted admission increased by 11.2% and net revenue per adjusted patient day increased by 8.7%, as compared to the first six months of 2023. Net revenues generated from our behavioral health care services, on a same facility basis, increased by 10.7% during the first six months of 2024, as compared to the comparable period of 2023.

Net Cash Provided by Operating Activities and Liquidity:

Net Cash Provided by Operating Activities:

During the six-month period ended June 30, 2024, our net cash provided by operating activities was $1.076 billion as compared to $654 million during the first six months of 2023. The $422 million net increase in our net cash provided by operating activities consisted of: (i) a favorable change of $237 million resulting from an increase in net income plus/minus depreciation and amortization expense, stock-based compensation expense and gains on sales of assets and businesses; (ii) a favorable change of $148 million in accounts receivable; (iii) a favorable change of $60 million in accrued and deferred income taxes; (iv) an unfavorable change of $36 million in other assets and deferred charges, and; (v) $13 million of other combined net favorable changes.     

Liquidity:

As of June 30, 2024, we had $1.02 billion of aggregate available borrowing capacity pursuant to our $1.2 billion revolving credit facility, net of outstanding borrowings and letters of credit.       

Increased Authorization to Stock Repurchase Program:

On July 24, 2024, our Board of Directors authorized a $1.0 billion increase to our stock repurchase program. Pursuant to this program, which including today's increased authorization has a current aggregate available repurchase authorization of $1.228 billion, shares of our Class B Common Stock may be repurchased, from time to time as conditions allow, on the open market or in negotiated private transactions. 

During the second quarter of 2024, we have repurchased 373,000 shares at an aggregate cost of approximately $70.0 million (approximately $187 per share) pursuant to the program. During the first six months of 2024, we have repurchased 1.073 million shares at an aggregate cost of approximately $195.1 million (approximately $182 per share) pursuant to the program.

Revised 2024 Operating Results Forecasts:

Based upon the operating trends and financial results experienced during the first six months of 2024, as indicated on the Revised Forecast table below, we are increasing our operating results forecast range for consolidated net revenues; adjusted earnings before interest, taxes, depreciation & amortization, and the impacts of other income/expense and net income attributable to noncontrolling interests ("Adjusted EBITDA, net of NCI"), and adjusted net income attributable to UHS per diluted share ("Adjusted EPS-diluted") for the year ended December 31, 2024.

The tables below include our revised full year 2024 operating results forecasts as well as our original 2024 operating results forecast, which was previously disclosed on February 27, 2024.



Revised Forecast



Original Forecast



For the Year Ended



For the Year Ended



December 31, 2024



December 31, 2024



Low

High



Low

High

Net revenues

$15.565 billion

$15.753 billion



$15.411 billion

$15.706 billion

Adjusted EBITDA, net of NCI

$2.154 billion

$2.226 billion



$1.931 billion

$2.019 billion

Adjusted EPS – diluted

$15.40 per share

$16.20 per share



$13.00 per share

$14.00 per share

  • Our revised 2024 forecasted net revenues are estimated to be approximately $15.565 billion to $15.753 billion, representing increases of 1.0% to 0.3% over our original 2024 forecasted net revenues. 
  • Our revised 2024 forecasted Adjusted EBITDA, net of NCI, is estimated to be approximately $2.154 billion to $2.226 billion, representing increases of 11.5% to 10.3% over our original 2024 forecasted Adjusted EBITDA, net of NCI.
  • Our revised 2024 forecasted Adjusted EPS-diluted is estimated to be $15.40 per share to $16.20 per share, representing increases of 18.5% to 15.7% over our original 2024 forecasted Adjusted EPS-diluted. 

Our 2024 forecasted range of net income attributable to UHS, and EPS-diluted, exclude certain items as described below because we do not believe we can forecast those items with sufficient accuracy. Adjusted EBITDA net of NCI, is a non-GAAP financial measure and should not be considered a measure of financial performance under GAAP. We believe Adjusted EBITDA net of NCI is helpful to our investors as a measure of our operating performance. Please see the Supplemental Non-GAAP Disclosures - 2024 Revised Operating Results Forecast schedule as included herein for additional information and a reconciliation of our 2024 revised forecasted range of net income attributable to UHS to our 2024 revised forecasted range of Adjusted EBITDA net of NCI. 

The revised 2024 forecasted amounts exclude the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as pre-tax unrealized gains/losses resulting from changes in the market value of shares of certain equity securities, and other potential material items including, but not limited to, reserves for various matters including settlements, legal judgments and lawsuits, potential impacts of non-ordinary course acquisitions, divestitures, joint ventures or other strategic transactions, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of goodwill, long-lived and intangible assets, other amounts that may be reflected in the current financial statements that relate to prior periods, and the impact of share repurchases that differ from our forecasted assumptions. It is also subject to certain conditions including those as set forth below in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures.

Conference call information:

We will hold a conference call for investors and analysts at 9:00 a.m. eastern time on July 25, 2024.  A live webcast of the call will be available on our website at www.uhs.com. To participate via telephone, please register in advance at this link.  

Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. A replay of the call will be available for one full year following the live call.

General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:

One of the nation's largest and most respected providers of hospital and healthcare services, Universal Health Services, Inc. (the "Company") has built an impressive record of achievement and performance. Growing steadily since our inception into an esteemed Fortune 500 corporation, our annual revenues during 2023 were $14.282 billion. UHS ranked #299 on the Fortune 500; and #399 on Forbes' list of America's Largest Public Companies. UHS was again recognized as one of the World's Most Admired Companies by Fortune.  

Our operating philosophy is as effective today as it was upon the Company's founding in 1979, enabling us to provide compassionate care to our patients and their loved ones.  Our strategy includes building or acquiring high quality hospitals in rapidly growing markets, investing in the people and equipment needed to allow each facility to thrive, and becoming the leading healthcare provider in each community we serve.

Headquartered in King of Prussia, PA, UHS has approximately 96,700 employees and, through its subsidiaries, operates 27 inpatient acute care hospitals, 332 inpatient behavioral health facilities, 48 outpatient facilities and ambulatory care access points, an insurance offering, a physician network and various related services located in 39 states, Washington, D.C., the United Kingdom and Puerto Rico. It acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust UHT.  For additional information visit www.uhs.com.

This press release contains forward-looking statements based on current management expectations.  Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 2-Forward Looking Statements and Risk Factors in our Form 10-Q for the quarter ended March 31, 2024 and in Item 1A-Risk Factors, and Item 7-Forward-Looking Statements and Risk Factors, in our Form 10-K for the year ended December 31, 2023), may cause the results to differ materially from those anticipated in the forward-looking statements.  These statements are subject to risks and uncertainties and therefore actual results may differ materially.  Readers should not place undue reliance on such forward-looking statements which reflect management's view only as of the date hereof.  We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise. 

Many of the factors that could affect our future results are beyond our control or ability to predict, including, but not limited to:  

  • A significant portion of our revenues are derived from federal and state government programs including the Medicare and Medicaid programs. Payments from these programs are subject to statutory and regulatory changes, administrative rulings, interpretations and determinations, requirements for utilization review, and federal and state funding restrictions. Changes to these programs, if adopted, could materially affect program payments which could materially impact our results of operations.
  • The increase in interest rates has substantially increased our borrowings costs and reduced our ability to access the capital markets on favorable terms. Additional increases in interest rates could have a significant unfavorable impact on our future results of operations and the resulting effect on the capital markets could adversely affect our ability to carry out our strategy.
  • The outcome of known and unknown litigation, liabilities and other claims asserted against us and/or our subsidiaries, including, but not limited to, the March 28, 2024, jury award (of compensatory damages of $60 million and punitive damages of $475 million) against The Pavilion Behavioral Health System (the "Pavilion), an indirect subsidiary of the Company, as previously disclosed on Form 8-K, as filed with the Securities and Exchange Commission on April 1, 2024. While the Pavilion has professional liability insurance to cover a portion of these amounts, the resolution of this matter may have a material adverse effect on the Company.

We believe that adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA net of NCI and Adjusted EBITDA net of NCI, which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that, when applicable, comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect of material items impacting our net income attributable to UHS, such as, changes in the market value of shares of certain equity securities, the impact of ASU 2016-09 and other potential material items that are nonrecurring or non-operational in nature including, but not limited to, impairments of goodwill, long-lived and intangible assets, reserves for various matters including settlements, legal judgments and lawsuits, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, potential impacts of non-ordinary acquisitions, divestitures, joint ventures or other strategic transactions, and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income attributable to UHS, as determined in accordance with GAAP, and as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the Securities and Exchange Commission including our Report on Form 10-Q for the quarter ended March 31, 2024 and our Report on Form 10-K for the year ended December 31, 2023. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

 

Universal Health Services, Inc.

Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)



















Three months



Six months



ended June 30,



ended June 30,



2024



2023



2024



2023

















Net revenues

$3,907,604



$3,548,138



$7,751,186



$7,015,656

















Operating charges:















   Salaries, wages and benefits

1,856,372



1,770,271



3,698,996



3,523,606

   Other operating expenses

1,043,116



938,314



2,075,286



1,817,265

   Supplies expense

388,063



380,294



791,636



760,283

   Depreciation and amortization

147,480



143,744



288,483



285,365

   Lease and rental expense

36,175



35,387



71,625



70,309



3,471,206



3,268,010



6,926,026



6,456,828

















Income from operations

436,398



280,128



825,160



558,828

















Interest expense, net

48,899



48,831



101,725



99,707

Other (income) expense, net

5,493



6,602



5,343



20,325

















Income before income taxes

382,006



224,695



718,092



438,796

















Provision for income taxes

87,676



55,393



157,940



107,119

















Net income

294,330



169,302



560,152



331,677

















Less:  Net income (loss) attributable to















noncontrolling interests ("NCI")

5,178



(2,011)



9,166



(2,751)

















Net income attributable to UHS

$289,152



$171,313



$550,986



$334,428

































































Basic earnings per share attributable to UHS (a)

$4.32



$2.44



$8.22



$4.75

















Diluted earnings per share attributable to UHS (a)

$4.26



$2.42



$8.08



$4.70

 

Universal Health Services, Inc.

Footnotes to Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)



















Three months



Six months

(a) Earnings per share calculation:

ended June 30,



ended June 30,



2024



2023



2024



2023

Basic and diluted:















Net income attributable to UHS

$289,152



$171,313



$550,986



$334,428

Less: Net income attributable to unvested restricted share grants

(5)



(61)



(50)



(190)

Net income attributable to UHS - basic and diluted

$289,147



$171,252



$550,936



$334,238

















Weighted average number of common shares - basic

66,878



70,073



67,041



70,304

















Basic earnings per share attributable to UHS:

$4.32



$2.44



$8.22



$4.75

















Weighted average number of common shares

66,878



70,073



67,041



70,304

Add: Other share equivalents

1,042



766



1,160



859

Weighted average number of common shares and equiv. - diluted

67,920



70,839



68,201



71,163

















Diluted earnings per share attributable to UHS:

$4.26



$2.42



$8.08



$4.70

 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

For the Three Months ended June 30, 2024 and 2023

(in thousands, except per share amounts)

(unaudited)

















Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization

("EBITDA/Adjusted EBITDA net of NCI")



















Three months ended



% Net



Three months ended



% Net



June 30, 2024



revenues



June 30, 2023



revenues

















Net income attributable to UHS

$289,152







$171,313





   Depreciation and amortization

147,480







143,744





   Interest expense, net

48,899







48,831





   Provision for income taxes

87,676







55,393





EBITDA net of NCI

$573,207



14.7 %



$419,281



11.8 %

















Other (income) expense, net

5,493







6,602





Adjusted EBITDA net of NCI

$578,700



14.8 %



$425,883



12.0 %

















Net revenues

$3,907,604







$3,548,138





















































































Calculation of Adjusted Net Income Attributable to UHS



















Three months ended



Three months ended



June 30, 2024



June 30, 2023







Per







Per



Amount



Diluted Share



Amount



Diluted Share

















Net income attributable to UHS

$289,152



$4.26



$171,313



$2.42

Plus/minus after-tax adjustments:















Unrealized loss on equity securities

5,869



0.09



8,051



0.11

Impact of ASU 2016-09

(2,456)



(0.04)



-



-

Subtotal adjustments

3,413



0.05



8,051



0.11

Adjusted net income attributable to UHS

$292,565



$4.31



$179,364



$2.53

 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

For the Six Months ended June 30, 2024 and 2023

(in thousands, except per share amounts)

(unaudited)

















































Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization

("EBITDA/Adjusted EBITDA net of NCI")



















Six months ended



% Net



Six months ended



% Net



June 30, 2024



revenues



June 30, 2023



revenues

















Net income attributable to UHS

$550,986







$334,428





   Depreciation and amortization

288,483







285,365





   Interest expense, net

101,725







99,707





   Provision for income taxes

157,940







107,119





EBITDA net of NCI

$1,099,134



14.2 %



$826,619



11.8 %

















Other (income) expense, net

5,343







20,325





Adjusted EBITDA net of NCI

$1,104,477



14.2 %



$846,944



12.1 %

















Net revenues

$7,751,186







$7,015,656





















































































Calculation of Adjusted Net Income Attributable to UHS



















Six months ended



Six months ended



June 30, 2024



June 30, 2023







Per







Per



Amount



Diluted Share



Amount



Diluted Share

















Net income attributable to UHS

$550,986



$8.08



$334,428



$4.70

Plus/minus after-tax adjustments:















Unrealized loss on equity securities

6,313



0.09



12,512



0.17

Impact of ASU 2016-09

(11,612)



(0.17)



-



-

Subtotal adjustments

(5,299)



(0.08)



12,512



0.17

Adjusted net income attributable to UHS

$545,687



$8.00



$346,940



$4.87

 

Universal Health Services, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)





















June 30,





December 31,







2024





2023

Assets













Current assets:













    Cash and cash equivalents



$

128,786



$

119,439

    Accounts receivable, net





2,156,811





2,238,265

    Supplies





218,780





216,988

    Other current assets





236,317





236,658

          Total current assets





2,740,694





2,811,350















Property and equipment





12,239,814





11,777,047

Less: accumulated depreciation





(5,905,061)





(5,652,518)







6,334,753





6,124,529















Other assets:













    Goodwill





3,942,372





3,932,407

    Deferred income taxes





107,963





85,626

    Right of use assets-operating leases





425,407





433,962

    Deferred charges





6,858





6,974

    Other





513,381





572,754

Total Assets



$

14,071,428



$

13,967,602















Liabilities and Stockholders' Equity













Current liabilities:













    Current maturities of long-term debt



$

127,508



$

126,686

    Accounts payable and other liabilities





1,926,295





1,813,015

    Operating lease liabilities





71,982





71,600

    Federal and state taxes





23,422





2,046

          Total current liabilities





2,149,207





2,013,347















Other noncurrent liabilities





569,687





584,007

Operating lease liabilities noncurrent





379,580





382,559

Long-term debt





4,416,731





4,785,783















Redeemable noncontrolling interest





5,418





5,191















UHS common stockholders' equity





6,485,372





6,149,001

Noncontrolling interest





65,433





47,714

          Total equity





6,550,805





6,196,715















Total Liabilities and Stockholders' Equity



$

14,071,428



$

13,967,602

 

Universal Health Services, Inc.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)



Six months



ended June 30,



2024



2023









Cash Flows from Operating Activities:







  Net income

$560,152



$331,677

  Adjustments to reconcile net income to net 







cash provided by operating activities:







Depreciation & amortization

288,483



285,365

Gains on sale of assets and businesses

(3,725)



(6,250)

Stock-based compensation expense

46,162



43,062

  Changes in assets & liabilities, net of effects from







acquisitions and dispositions:







   Accounts receivable

66,174



(82,078)

   Accrued interest

3,310



(107)

   Accrued and deferred income taxes 

26,970



(32,695)

   Other working capital accounts 

39,686



20,216

   Medicare accelerated payments and deferred CARES Act and other grants

0



2,741

   Other assets and deferred charges

(3,030)



32,746

   Other 

14,277



15,471

   Accrued insurance expense, net of commercial premiums paid

102,222



95,157

   Payments made in settlement of self-insurance claims

(64,994)



(51,604)

          Net cash provided by operating activities

1,075,687



653,701









Cash Flows from Investing Activities:







   Property and equipment additions

(449,933)



(336,664)

   Proceeds received from sales of assets and businesses

5,428



23,688

   Acquisition of businesses and property

0



(3,728)

   Inflows (outflows) from foreign exchange contracts that hedge our net U.K. investment

6,830



(31,305)

   Decrease in capital reserves of commercial insurance subsidiary 

196



0

          Net cash used in investing activities

(437,479)



(348,009)









Cash Flows from Financing Activities:







   Repayments of long-term debt

(382,675)



(93,557)

   Additional borrowings

12,038



0

   Financing costs

0



(293)

   Repurchase of common shares

(237,987)



(209,756)

   Dividends paid

(27,006)



(28,263)

   Issuance of common stock

7,227



6,598

   Profit distributions to noncontrolling interests

(5,089)



(4,735)

   Sale of ownership interests to minority members

5,025



407

          Net cash used in financing activities

(628,467)



(329,599)









   Effect of exchange rate changes on cash, cash equivalents and restricted cash

(392)



2,377

Increase (decrease) in cash, cash equivalents and restricted cash

9,349



(21,530)

Cash, cash equivalents and restricted cash, beginning of period

214,470



200,837

Cash, cash equivalents and restricted cash, end of period

$223,819



$179,307









Supplemental Disclosures of Cash Flow Information:







  Interest paid

$95,902



$97,297









  Income taxes paid, net of refunds

$131,499



$133,840









  Noncash purchases of property and equipment

$108,260



$100,461

 

Universal Health Services, Inc.

Supplemental Statistical Information

(unaudited)























































 % Change 



 % Change 















3 Months ended



6 Months ended

Same Facility:













6/30/2024



6/30/2024





















Acute Care Hospitals



















Revenues













6.6 %



8.1 %

Adjusted Admissions













3.4 %



3.9 %

Adjusted Patient Days













1.6 %



2.5 %

Revenue Per Adjusted Admission













3.5 %



4.0 %

Revenue Per Adjusted Patient Day













5.3 %



5.5 %





















Behavioral Health Hospitals



















Revenues













11.0 %



10.7 %

Adjusted Admissions













-0.4 %



-0.6 %

Adjusted Patient Days













1.4 %



1.7 %

Revenue Per Adjusted Admission













11.2 %



11.2 %

Revenue Per Adjusted Patient Day













9.3 %



8.7 %





















UHS Consolidated





Second Quarter Ended



Six Months Ended







6/30/2024



6/30/2023



6/30/2024



6/30/2023





















Revenues





$3,907,604



$3,548,138



$7,751,186



$7,015,656

EBITDA net of NCI





$573,207



$419,281



$1,099,134



$826,619

EBITDA Margin net of NCI





14.7 %



11.8 %



14.2 %



11.8 %

Adjusted EBITDA net of NCI





$578,700



$425,883



$1,104,477



$846,944

Adjusted EBITDA Margin net of NCI



14.8 %



12.0 %



14.2 %



12.1 %





















Cash Flow From Operations





$679,281



$362,948



$1,075,687



$653,701

Capital Expenditures  





$241,394



$167,912



$449,933



$336,664

Days Sales Outstanding













51



54









































Debt 













$4,544,239



$4,716,432

UHS' Shareholders Equity













$6,485,372



$6,087,182

Debt / Total Capitalization













41.2 %



43.7 %

Debt / EBITDA net of NCI (1)













2.29



2.83

Debt / Adjusted EBITDA net of NCI (1)











2.27



2.70

Debt / Cash From Operations (1)













2.69



4.03





















(1) Latest 4 quarters.



















 

Universal Health Services, Inc.





Acute Care Hospital Services





For the Three and Six months ended





June 30, 2024 and 2023





(in thousands)





(unaudited)











































Same Facility Basis - Acute Care Hospital Services















































































Three months ended



Three months ended



Six months ended



Six months ended









June 30, 2024



June 30, 2023



June 30, 2024



June 30, 2023









Amount



% of Net

Revenues 



Amount



% of Net

Revenues 



Amount



% of Net

Revenues 



Amount



% of Net

Revenues 





Net revenues



$2,099,912



100.0 %



$1,969,566



100.0 %



$4,207,346



100.0 %



$3,892,030



100.0 %





Operating charges:





































Salaries, wages and benefits



855,432



40.7 %



835,904



42.4 %



1,716,108



40.8 %



1,662,879



42.7 %





Other operating expenses



579,082



27.6 %



555,883



28.2 %



1,156,158



27.5 %



1,060,500



27.2 %





Supplies expense



331,708



15.8 %



327,761



16.6 %



678,803



16.1 %



653,132



16.8 %





Depreciation and amortization



94,190



4.5 %



94,202



4.8 %



184,310



4.4 %



187,209



4.8 %





Lease and rental expense



24,313



1.2 %



24,021



1.2 %



48,106



1.1 %



48,016



1.2 %





Subtotal-operating expenses



1,884,725



89.8 %



1,837,771



93.3 %



3,783,485



89.9 %



3,611,736



92.8 %





Income from operations



215,187



10.2 %



131,795



6.7 %



423,861



10.1 %



280,294



7.2 %





Interest expense, net 



986



0.0 %



(503)



(0.0) %



2,286



0.1 %



(1,080)



(0.0) %





Other (income) expense, net 



(677)



(0.0) %



0



0.0 %



(758)



(0.0) %



6,213



0.2 %





Income before income taxes



$214,878



10.2 %



$132,298



6.7 %



$422,333



10.0 %



$275,161



7.1 %























































































































All Acute Care Hospital Services















































































Three months ended



Three months ended



Six months ended



Six months ended









June 30, 2024



June 30, 2023



June 30, 2024



June 30, 2023









Amount



% of Net

Revenues



Amount



% of Net

Revenues 



Amount



% of Net

Revenues



Amount



% of Net

Revenues 





Net revenues



$2,173,409



100.0 %



$2,003,079



100.0 %



$4,358,490



100.0 %



$3,976,611



100.0 %





Operating charges:





































Salaries, wages and benefits



856,020



39.4 %



836,331



41.8 %



1,717,567



39.4 %



1,680,291



42.3 %





Other operating expenses



654,931



30.1 %



590,616



29.5 %



1,309,914



30.1 %



1,134,916



28.5 %





Supplies expense



331,684



15.3 %



327,650



16.4 %



678,688



15.6 %



655,710



16.5 %





Depreciation and amortization



94,214



4.3 %



94,304



4.7 %



184,526



4.2 %



187,630



4.7 %





Lease and rental expense



24,315



1.1 %



24,035



1.2 %



48,148



1.1 %



48,189



1.2 %





Subtotal-operating expenses



1,961,164



90.2 %



1,872,936



93.5 %



3,938,843



90.4 %



3,706,736



93.2 %





Income from operations



212,245



9.8 %



130,143



6.5 %



419,647



9.6 %



269,875



6.8 %





Interest expense, net 



986



0.0 %



(503)



(0.0) %



2,286



0.1 %



(1,080)



(0.0) %





Other (income) expense, net 



(461)



(0.0) %



119



0.0 %



173



0.0 %



7,132



0.2 %





Income before income taxes



$211,720



9.7 %



$130,527



6.5 %



$417,188



9.6 %



$263,823



6.6 %

















































































We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of goodwill, long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Acute Care Hospital Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2023 and our Form 10-Q for the quarter ended March 31, 2024 .







































The All Acute Care Hospital Services table summarizes the results of operations for all our acute care operations during the periods presented. These amounts include: (i) our acute care results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months.

 

Universal Health Services, Inc.





Behavioral Health Care Services





For the Three and Six months ended





June 30, 2024 and 2023





(in thousands)





(unaudited)











































Same Facility - Behavioral Health Care Services















































































Three months ended



Three months ended



Six months ended



Six months ended









June 30, 2024



June 30, 2023



June 30, 2024



June 30, 2023









Amount



% of Net

Revenues 



Amount



% of Net

Revenues 



Amount



% of Net

Revenues 



Amount



% of Net

Revenues 





Net revenues



$1,683,847



100.0 %



$1,517,051



100.0 %



$3,300,159



100.0 %



$2,980,774



100.0 %





Operating charges:





































Salaries, wages and benefits



894,627



53.1 %



843,229



55.6 %



1,763,503



53.4 %



1,652,167



55.4 %





Other operating expenses



308,420



18.3 %



296,261



19.5 %



620,705



18.8 %



574,983



19.3 %





Supplies expense



57,105



3.4 %



53,774



3.5 %



113,871



3.5 %



106,259



3.6 %





Depreciation and amortization



49,911



3.0 %



46,554



3.1 %



97,019



2.9 %



91,886



3.1 %





Lease and rental expense



11,656



0.7 %



11,203



0.7 %



23,102



0.7 %



21,801



0.7 %





Subtotal-operating expenses



1,321,719



78.5 %



1,251,021



82.5 %



2,618,200



79.3 %



2,447,096



82.1 %





Income from operations



362,128



21.5 %



266,030



17.5 %



681,959



20.7 %



533,678



17.9 %





Interest expense, net 



1,008



0.1 %



993



0.1 %



2,035



0.1 %



2,203



0.1 %





Other (income) expense, net 



(871)



(0.1) %



(733)



(0.0) %



(1,547)



(0.0) %



(1,309)



(0.0) %





Income before income taxes



$361,991



21.5 %



$265,770



17.5 %



$681,471



20.6 %



$532,784



17.9 %























































































































All Behavioral Health Care Services















































































Three months ended



Three months ended



Six months ended



Six months ended









June 30, 2024



June 30, 2023



June 30, 2024



June 30, 2023









Amount



% of Net

Revenues



Amount



% of Net

Revenues 



Amount



% of Net

Revenues



Amount



% of Net

Revenues 





Net revenues



$1,731,309



100.0 %



$1,542,194



100.0 %



$3,387,376



100.0 %



$3,032,683



100.0 %





Operating charges:





































Salaries, wages and benefits



898,621



51.9 %



844,308



54.7 %



1,770,817



52.3 %



1,654,094



54.5 %





Other operating expenses



352,408



20.4 %



322,518



20.9 %



699,676



20.7 %



627,750



20.7 %





Supplies expense



57,277



3.3 %



53,837



3.5 %



114,201



3.4 %



106,325



3.5 %





Depreciation and amortization



50,625



2.9 %



46,778



3.0 %



98,497



2.9 %



92,397



3.0 %





Lease and rental expense



11,761



0.7 %



11,255



0.7 %



23,279



0.7 %



21,923



0.7 %





Subtotal-operating expenses



1,370,692



79.2 %



1,278,696



82.9 %



2,706,470



79.9 %



2,502,489



82.5 %





Income from operations



360,617



20.8 %



263,498



17.1 %



680,906



20.1 %



530,194



17.5 %





Interest expense, net 



1,008



0.1 %



993



0.1 %



2,035



0.1 %



2,204



0.1 %





Other (income) expense, net 



(871)



(0.1) %



(1,188)



(0.1) %



(1,547)



(0.0) %



(2,059)



(0.1) %





Income before income taxes



$360,480



20.8 %



$263,693



17.1 %



$680,418



20.1 %



$530,049



17.5 %

















































We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of goodwill, long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Behavioral Health Care Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2023 and our Form 10-Q for the quarter ended March 31, 2024.







































The All Behavioral Health Care Services table summarizes the results of operations for all our behavioral health care facilities during the periods presented. These amounts include: (i) our behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months. 

 

Universal Health Services, Inc.

Selected Hospital Statistics

For the Three Months ended

June 30, 2024 and 2023

(unaudited)



























AS REPORTED:

















































































ACUTE



BEHAVIORAL HEALTH





6/30/24



6/30/23



%  change



6/30/24



6/30/23



%  change



























Hospitals owned and leased



27



27



0.0 %



332



331



0.3 %

Average licensed beds



6,657



6,624



0.5 %



24,419



24,189



1.0 %

Average available beds



6,485



6,452



0.5 %



24,319



24,089



1.0 %

Patient days



390,433



384,373



1.6 %



1,619,085



1,588,575



1.9 %

Average daily census



4,290.5



4,223.8



1.6 %



17,792.1



17,456.9



1.9 %

Occupancy-licensed beds



64.5 %



63.8 %



1.1 %



72.9 %



72.2 %



1.0 %

Occupancy-available beds



66.2 %



65.5 %



1.1 %



73.2 %



72.5 %



1.0 %

Admissions



81,858



79,100



3.5 %



119,798



119,656



0.1 %

Length of stay



4.8



4.9



-1.8 %



13.5



13.3



1.8 %



























Inpatient revenue



$12,334,730



$10,960,845



12.5 %



$2,785,485



$2,670,370



4.3 %

Outpatient revenue



8,633,892



7,515,780



14.9 %



286,550



281,036



2.0 %

Total patient revenue



20,968,622



18,476,625



13.5 %



3,072,035



2,951,406



4.1 %

Other revenue



234,351



240,899



-2.7 %



82,201



73,926



11.2 %

Gross revenue



21,202,973



18,717,524



13.3 %



3,154,236



3,025,332



4.3 %

Total deductions



19,029,564



16,714,445



13.9 %



1,422,927



1,483,138



-4.1 %

Net revenue 



$2,173,409



$2,003,079



8.5 %



$1,731,309



$1,542,194



12.3 %





















































SAME FACILITY:























































ACUTE



BEHAVIORAL HEALTH





6/30/24



6/30/23



%  change



6/30/24



6/30/23



%  change



























Hospitals owned and leased



27



27



0.0 %



330



330



0.0 %

Average licensed beds



6,657



6,624



0.5 %



24,165



24,063



0.4 %

Average available beds



6,485



6,452



0.5 %



24,065



23,963



0.4 %

Patient days



390,433



384,373



1.6 %



1,604,758



1,578,277



1.7 %

Average daily census



4,290.5



4,223.8



1.6 %



17,634.7



17,343.7



1.7 %

Occupancy-licensed beds



64.5 %



63.8 %



1.1 %



73.0 %



72.1 %



1.2 %

Occupancy-available beds



66.2 %



65.5 %



1.1 %



73.3 %



72.4 %



1.2 %

Admissions



81,858



79,100



3.5 %



118,702



118,778



-0.1 %

Length of stay



4.8



4.9



-1.8 %



13.5



13.3



1.7 %

 

Universal Health Services, Inc.

Selected Hospital Statistics

For the Six Months ended

June 30, 2024 and 2023

(unaudited)



























AS REPORTED:

















































































ACUTE



BEHAVIORAL HEALTH





6/30/24



6/30/23



%  change



6/30/24



6/30/23



%  change



























Hospitals owned and leased



27



27



0.0 %



332



331



0.3 %

Average licensed beds



6,657



6,711



-0.8 %



24,400



24,210



0.8 %

Average available beds



6,485



6,539



-0.8 %



24,300



24,110



0.8 %

Patient days



805,759



788,626



2.2 %



3,228,077



3,161,147



2.1 %

Average daily census



4,427.2



4,357.0



1.6 %



17,736.7



17,464.9



1.6 %

Occupancy-licensed beds



66.5 %



64.9 %



2.4 %



72.7 %



72.1 %



0.8 %

Occupancy-available beds



68.3 %



66.6 %



2.5 %



73.0 %



72.4 %



0.8 %

Admissions



165,439



159,226



3.9 %



239,728



240,216



-0.2 %

Length of stay



4.9



5.0



-2.0 %



13.5



13.2



2.6 %



























Inpatient revenue



$25,244,832



$22,362,336



12.9 %



$5,540,169



$5,298,360



4.6 %

Outpatient revenue



16,980,181



14,811,896



14.6 %



565,078



553,407



2.1 %

Total patient revenue



42,225,013



37,174,232



13.6 %



6,105,247



5,851,767



4.3 %

Other revenue



480,602



462,892



3.8 %



162,412



139,244



16.6 %

Gross revenue



42,705,615



37,637,124



13.5 %



6,267,659



5,991,011



4.6 %

Total deductions



38,347,125



33,660,513



13.9 %



2,880,283



2,958,328



-2.6 %

Net revenue 



$4,358,490



$3,976,611



9.6 %



$3,387,376



$3,032,683



11.7 %





















































SAME FACILITY:























































ACUTE



BEHAVIORAL HEALTH





6/30/24



6/30/23



%  change



6/30/24



6/30/23



%  change



























Hospitals owned and leased



27



27



0.0 %



330



330



0.0 %

Average licensed beds



6,657



6,617



0.6 %



24,145



24,084



0.3 %

Average available beds



6,485



6,445



0.6 %



24,045



23,984



0.3 %

Patient days



805,759



782,354



3.0 %



3,201,198



3,140,422



1.9 %

Average daily census



4,427.2



4,322.4



2.4 %



17,589.0



17,350.4



1.4 %

Occupancy-licensed beds



66.5 %



65.3 %



1.8 %



72.8 %



72.0 %



1.1 %

Occupancy-available beds



68.3 %



67.1 %



1.8 %



73.2 %



72.3 %



1.1 %

Admissions



165,439



158,163



4.6 %



237,599



238,393



-0.3 %

Length of stay



4.9



4.9



0.0 %



13.5



13.2



2.3 %

 

Universal Health Services, Inc.



Supplemental Non-GAAP Disclosures



2024 Revised Operating Results Forecast



(in thousands, except per share amounts)





















































Revised Forecast For The Year Ending December 31, 2024













% Net







% Net









Low



revenues



High



revenues



Net revenues





$15,565,000







$15,753,000





























Net income attributable to UHS (a)





$1,045,080







$1,099,563





























 Depreciation and amortization





592,455







592,455







 Interest expense





195,664







195,664







 Other (income) expense, net





(10,954)







(10,954)







 Provision for income taxes





331,837







349,137







Adjusted EBITDA net of NCI (b)





$2,154,082



13.8 %



$2,225,865



14.1 %

























Net income attributable to UHS, per diluted share (a)

$15.40







$16.20





























Shares used in computing diluted earnings per share

67,869







67,869





























(a) Revised forecasted net income attributable to UHS/per diluted share exclude the following items because we do not believe we can forecast these items with sufficient accuracy. Such items include: the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as pre-tax unrealized gains/losses resulting from changes in the market value of shares of certain equity securities, and other potential material items including, but not limited to, reserves for various matters including settlements, legal judgments and lawsuits, potential impacts of non-ordinary course acquisitions, divestitures, joint ventures or other strategic transactions, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of goodwill, long-lived and intangible assets, other amounts that may be reflected in the current financial statements that relate to prior periods, and the impact of share repurchases that differ from our forecasted assumptions. Forecasted net income attributable to UHS/per diluted share is also subject to certain conditions including those as set forth in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures.























(b) Adjusted EBITDA net of NCI is a non-GAAP financial measure and should not be considered a measure of financial performance under GAAP.  We believe Adjusted EBITDA net of NCI is helpful to our investors as a measure of operating performance.

 

Cision View original content:https://www.prnewswire.com/news-releases/universal-health-services-inc-announces-2024-second-quarter-financial-results-increases-2024-full-year-operating-results-forecast-and-announces-1-billion-increase-to-stock-repurchase-program-authorization-302205852.html

SOURCE Universal Health Services, Inc.

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In:
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!