NetEase Announces Third Quarter 2024 Unaudited Financial Results

HANGZHOU, China, Nov. 14, 2024 /PRNewswire/ -- NetEase, Inc. NTES ", NetEase", or the ", Company", )), a leading internet and game services provider, today announced its unaudited financial results for the third quarter ended September 30, 2024.

Third Quarter 2024 Financial Highlights

  • Net revenues were RMB26.2 billion (US$3.7 billion), a decrease of 3.9% compared with the same quarter of 2023.
    • Games and related value-added services net revenues were RMB20.9 billion (US$3.0 billion), a decrease of 4.2% compared with the same quarter of 2023.
    • Youdao net revenues were RMB1.6 billion (US$224.1 million), an increase of 2.2% compared with the same quarter of 2023.
    • NetEase Cloud Music net revenues were RMB2.0 billion (US$284.9 million), an increase of 1.3% compared with the same quarter of 2023.
    • Innovative businesses and others net revenues were RMB1.8 billion (US$252.8 million), a decrease of 10.3% compared with the same quarter of 2023.
  • Gross profit was RMB16.5 billion (US$2.3 billion), a decrease of 2.9% compared with the same quarter of 2023.
  • Total operating expenses were RMB9.3 billion (US$1.3 billion), a decrease of 0.8% compared with the same quarter of 2023.
  • Net income attributable to the Company's shareholders was RMB6.5 billion (US$931.7 million). Non-GAAP net income attributable to the Company's shareholders was RMB7.5 billion (US$1.1 billion).[1] 
  • Basic net income per share was US$0.29 (US$1.46 per ADS). Non-GAAP basic net income per share was US$0.33 (US$1.67 per ADS).[1]

[1] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement.

Third Quarter 2024 and Recent Operational Highlights

  • Launched popular new titles and expanded established games in new regions, strengthening NetEase's competitive edge across more markets in diversified genres.
    • Naraka: Bladepoint mobile game gained significant popularity since its launch in July, reaching No. 4 on the iOS grossing chart with its September seasonal update, effectively catering to growing player demand for action-based PvP games.
    • Racing Master topped the App Store and Google Play free-to-play charts in Japan following its launch in August.
    • World of Warcraft and Hearthstone's return to China reignited historic level of player community enthusiasm. Following their relaunch, World of Warcraft saw a 50% increase in daily active players as compared to levels before the shutdown, while Hearthstone achieved over 150% growth.
  • Generated continued popularity of hit games Identity V and Naraka: Bladepoint, showcasing NetEase's long-term operation capabilities for online games.
  • Strengthened diversified portfolio, announcing more exciting titles in the making, including Destiny: Rising and MARVEL Mystic Mayhem, and new games, such as Marvel Rivals and Where Winds Meet, set for launch in December.
  • Youdao significantly improved its profitability in the third quarter, achieving its first-ever third-quarter operating profit and a record-high quarterly operating profit, compared with a loss in the same period last year.
  • NetEase Cloud Music continued to drive quality development across its music-centric ecosystem, further expanding its subscriber base and sustaining healthy revenue growth momentum in its online music services.

"To further diversify our game portfolio across genres and expand globally, we launched a variety of new games to captivate players worldwide and achieved breakthrough milestones," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "Throughout our development journey over the past two decades, players have remained at the core of our creations and operations, ensuring the long-lasting popularity of our games. As we expand, we will continue to prioritize player demand and propel innovation, bringing more exciting NetEase gaming experiences to players domestically and around the world.

"NetEase Cloud Music and Youdao are both positioned for steady growth alongside our games. Across the NetEase family, we focus on creating unique, engaging and impactful experiences for our community that fuel our ongoing success," Mr. Ding concluded.

Third Quarter 2024 Financial Results

Net Revenues

Net revenues for the third quarter of 2024 were RMB26.2 billion (US$3.7 billion), compared with RMB25.5 billion and RMB27.3 billion for the preceding quarter and the same quarter of 2023, respectively.

Net revenues from games and related value-added services were RMB20.9 billion (US$3.0 billion) for the third quarter of 2024, compared with RMB20.1 billion and RMB21.8 billion for the preceding quarter and the same quarter of 2023, respectively. Net revenues from the operation of online games accounted for approximately 96.8% of the segment's net revenues for the third quarter of 2024, compared with 96.1% and 93.7% for the preceding quarter and the same quarter of 2023, respectively. Net revenues from mobile games accounted for approximately 70.8% of net revenues from the operation of online games for the third quarter of 2024, compared with 76.4% and 77.6% for the preceding quarter and the same quarter of 2023, respectively. 

Net revenues from Youdao were RMB1.6 billion (US$224.1 million) for the third quarter of 2024, compared with RMB1.3 billion and RMB1.5 billion for the preceding quarter and the same quarter of 2023, respectively.

Net revenues from NetEase Cloud Music were RMB2.0 billion (US$284.9 million) for the third quarter of 2024, compared with RMB2.0 billion each for the preceding quarter and the same quarter of 2023.

Net revenues from innovative businesses and others were RMB1.8 billion (US$252.8 million) for the third quarter of 2024, compared with RMB2.1 billion and RMB2.0 billion for the preceding quarter and the same quarter of 2023, respectively.

Gross Profit

Gross profit for the third quarter of 2024 was RMB16.5 billion (US$2.3 billion), compared with RMB16.0 billion and RMB17.0 billion for the preceding quarter and the same quarter of 2023, respectively.

The quarter-over-quarter increase in games and related value-added services' gross profit was primarily due to higher net revenues from PC games. The year-over-year decrease was primarily due to decreased net revenues from mobile games.

The quarter-over-quarter increase in Youdao's gross profit was primarily due to higher net revenues from sales of smart devices and learning services. The year-over-year decrease was primarily due to decreased net revenues from its learning services.

The year-over-year increase in NetEase Cloud Music's gross profit was primarily due to increased net revenues from sales of membership subscriptions and continued improvement in cost control measures.

The quarter-over-quarter decrease in innovative businesses and others' gross profit was primarily due to decreased e-commerce gross profit from Yanxuan. The year-over-year increase was primarily due to increased gross profit from several businesses included within the segment.

Gross Profit Margin

Gross profit margin for games and related value-added services for the third quarter of 2024 was 68.8%, compared with 70.0% and 69.0% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year decreases were mainly attributable to changes in product mix.

Gross profit margin for Youdao for the third quarter of 2024 was 50.2%, compared with 48.2% and 55.9% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year fluctuations were mainly due to the factors enumerated above.

Gross profit margin for NetEase Cloud Music for the third quarter of 2024 was 32.8%, compared with 32.1% and 27.2% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year increases were mainly due to increased net revenues from sales of membership subscriptions and continued improvement in cost control measures.

Gross profit margin for innovative businesses and others for the third quarter of 2024 was 37.8%, compared with 34.0% and 27.3% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year increases were mainly due to increased gross profit margins from several businesses included within the segment.

Operating Expenses

Total operating expenses for the third quarter of 2024 were RMB9.3 billion (US$1.3 billion), compared with RMB9.0 billion and RMB9.4 billion for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter increase was mainly due to increased marketing expenditures related to games and related value-added services.

Other Income/(Expenses)

Other income/(expenses) consisted of investment income, interest income, exchange (losses)/gains and others. The quarter-over-quarter and year-over-year decreases were mainly due to higher net exchange losses in the third quarter of 2024.

Income Tax

The Company recorded a net income tax charge of RMB1.3 billion (US$183.8 million) for the third quarter of 2024, compared with RMB1.3 billion each for the preceding quarter and the same quarter of 2023. The effective tax rate for the third quarter of 2024 was 16.1%, compared with 16.0% and 14.2% for the preceding quarter and the same quarter of 2023, respectively. The effective tax rate represents certain estimates by the Company as to the tax obligations and benefits applicable to it in each quarter.

Net Income and Non-GAAP Net Income

Net income attributable to the Company's shareholders totaled RMB6.5 billion (US$931.7 million) for the third quarter of 2024, compared with RMB6.8 billion and RMB7.8 billion for the preceding quarter and the same quarter of 2023, respectively.

NetEase reported basic net income of US$0.29 per share (US$1.46 per ADS) for the third quarter of 2024, compared with US$0.30 per share (US$1.50 per ADS) and US$0.35 per share (US$1.74 per ADS) for the preceding quarter and the same quarter of 2023, respectively.

Non-GAAP net income attributable to the Company's shareholders totaled RMB7.5 billion (US$1.1 billion) for the third quarter of 2024, compared with RMB7.8 billion and RMB8.6 billion for the preceding quarter and the same quarter of 2023, respectively.

NetEase reported non-GAAP basic net income of US$0.33 per share (US$1.67 per ADS) for the third quarter of 2024, compared with US$0.35 per share (US$1.73 per ADS) and US$0.38 per share (US$1.92 per ADS) for the preceding quarter and the same quarter of 2023, respectively.

Other Financial Information

As of September 30, 2024, the Company's net cash (total cash and cash equivalents, current and non-current time deposits and restricted cash, as well as short-term investments balance, minus short-term and long-term loans) totaled RMB120.0 billion (US$17.1 billion), compared with RMB110.9 billion as of December 31, 2023. Net cash provided by operating activities was RMB10.6 billion (US$1.5 billion) for the third quarter of 2024, compared with RMB6.5 billion and RMB9.8 billion for the preceding quarter and the same quarter of 2023, respectively.

Quarterly Dividend

The board of directors approved a dividend of US$0.0870 per share (US$0.4350 per ADS) for the third quarter of 2024 to holders of ordinary shares and holders of ADSs as of the close of business on November 29, 2024, Beijing/Hong Kong Time and New York Time, respectively, payable in U.S. dollars. For holders of ordinary shares, in order to qualify for the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong no later than 4:30 p.m. on November 29, 2024 (Beijing/ Hong Kong Time). The payment date is expected to be December 10, 2024 for holders of ordinary shares and on or around December 13, 2024 for holders of ADSs.

NetEase paid a dividend of US$0.0870 per share (US$0.4350 per ADS) for the second quarter of 2024 in September 2024.

Under the Company's current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.

Share Repurchase Program

On November 17, 2022, the Company announced that its board of directors had approved a share repurchase program of up to US$5.0 billion of the Company's ADSs and ordinary shares in open market transactions. This share repurchase program commenced on January 10, 2023 and will be in effect for a period not to exceed 36 months from such date. As of September 30, 2024, approximately 18.2 million ADSs had been repurchased under this program for a total cost of US$1.6 billion.

The extent to which NetEase repurchases its ADSs and its ordinary shares depends upon a variety of factors, including market conditions. These programs may be suspended or discontinued at any time.

** The United States dollar (US$) amounts disclosed in this announcement are presented solely for the convenience of the reader. The percentages stated are calculated based on RMB. 

Conference Call

NetEase's management team will host a teleconference call with a simultaneous webcast at 7:00 a.m. New York Time on Thursday, November 14, 2024 (Beijing/Hong Kong Time: 8:00 p.m., Thursday, November 14, 2024). NetEase's management will be on the call to discuss the quarterly results and answer questions.

Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10042941, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10042941. The replay will be available through November 21, 2024.

This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com/.

About NetEase, Inc.

NetEase, Inc. NTES ", NetEase", )) is a leading internet and game services provider centered around premium content. With extensive offerings across its expanding gaming ecosystem, the Company develops and operates some of the most popular and longest running mobile and PC games available in China and globally.

Powered by one of the largest in-house game R&D teams focused on mobile, PC and console, NetEase creates superior gaming experiences, inspires players, and passionately delivers value for its thriving community worldwide. By infusing play with culture, and education with technology, NetEase transforms gaming into a meaningful vehicle to build a more entertaining and enlightened world.

Beyond games, NetEase service offerings include its majority-controlled subsidiaries Youdao DAO, an intelligent learning company with industry-leading technology, and NetEase Cloud Music (HKEX: 9899), a well-known online music platform featuring a vibrant content community, as well as Yanxuan, NetEase's private label consumer lifestyle brand.

For more information, please visit: http://ir.netease.com/.

Forward Looking Statements

This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions. In addition, statements that are not historical facts, including statements about NetEase's strategies and business plans, its expectations regarding the growth of its business and its revenue and the quotations from management in this announcement are or contain forward-looking statements. NetEase may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online games market will not continue to grow or that NetEase will not be able to maintain its position in that market in China or globally; risks associated with NetEase's business and operating strategies and its ability to implement such strategies; NetEase's ability to develop and manage its operations and business; competition for, among other things, capital, technology and skilled personnel; potential changes in government regulation that could adversely affect the industry and geographical markets in which NetEase operates; the risk that NetEase may not be able to continuously develop new and creative online services or that NetEase will not be able to set, or follow in a timely manner, trends in the market; risks related to economic uncertainty and capital market disruption; risks related to the expansion of NetEase's businesses and operations internationally; risks associated with cybersecurity threats or incidents; and the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEase's business and financial results. Further information regarding these and other risks is included in NetEase's filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. NetEase does not undertake any obligation to update this forward-looking information, except as required under applicable law.

Non-GAAP Financial Measures

NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

NetEase defines non-GAAP net income attributable to the Company's shareholders as net income attributable to the Company's shareholders excluding share-based compensation expenses. Non-GAAP net income attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses. NetEase believes that this non-GAAP financial measure provide useful information to investors in understanding and evaluating the Company's current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense/ income that affect our operations. Share-based compensation expenses have been and may continue to be incurred in NetEase's business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.

NetEase compensates for these limitations by reconciling non-GAAP net income attributable to the Company's shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.

Contact for Media and Investors:

Email: ir@service.netease.com

Tel: (+86) 571-8985-3378

 

 

NETEASE, INC.



UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS



(in thousands)





 December 31,  



 September 30,   



 September 30, 





2023



2024



2024





  RMB  



  RMB  



 USD (Note 1) 



Assets













Current assets:













   Cash and cash equivalents

21,428,902



20,184,013



2,876,199



   Time deposits

100,856,034



91,195,431



12,995,245



   Restricted cash

2,777,206



2,994,096



426,655



   Accounts receivable, net

6,422,417



6,173,077



879,656



   Inventories

695,374



613,685



87,449



   Prepayments and other current assets, net

6,076,595



6,811,171



970,584



   Short-term investments

4,436,057



12,607,188



1,796,510



Total current assets

142,692,585



140,578,661



20,032,298

















Non-current assets:













   Property, equipment and software, net 

8,075,044



8,200,464



1,168,557



   Land use rights, net

4,075,143



4,204,865



599,188



   Deferred tax assets 

1,560,088



1,173,270



167,190



   Time deposits

1,050,000



4,025,000



573,558



   Restricted cash

550



5,277



752



   Other long-term assets

28,471,568



26,708,737



3,805,965



Total non-current assets

43,232,393



44,317,613



6,315,210



Total assets 

185,924,978



184,896,274



26,347,508

















Liabilities, Redeemable Noncontrolling Interests

    and Shareholders' Equity













Current liabilities:













   Accounts payable 

881,016



755,372



107,640



   Salary and welfare payables

4,857,206



2,941,618



419,177



   Taxes payable

2,571,534



2,606,842



371,472



   Short-term loans

19,240,163



10,594,342



1,509,682



   Contract liabilities

13,362,166



15,543,023



2,214,863



   Accrued liabilities and other payables

12,930,399



13,270,811



1,891,075



Total current liabilities

53,842,484



45,712,008



6,513,909

















Non-current liabilities:













   Deferred tax liabilities

2,299,303



1,828,869



260,612



   Long-term loans

427,997



427,997



60,989



   Other long-term liabilities

1,271,113



1,199,075



170,867



Total non-current liabilities

3,998,413



3,455,941



492,468



Total liabilities

57,840,897



49,167,949



7,006,377

















Redeemable noncontrolling interests 

115,759



122,494



17,455

















NetEase, Inc.'s shareholders' equity

124,285,776



132,150,155



18,831,246



Noncontrolling interests

3,682,546



3,455,676



492,430



Total equity

127,968,322



135,605,831



19,323,676

















Total liabilities, redeemable noncontrolling 

    interests and shareholders' equity    

185,924,978



184,896,274



26,347,508

















The accompanying notes are an integral part of this announcement.





 

 

 

NETEASE, INC.



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME



(in thousands, except per share data or per ADS data)







 Three Months Ended 



 Nine Months Ended







September 30, 



June 30,



September 30,



 September 30, 



 September 30, 



September 30,



September 30,







2023



2024



2024



2024



2023



2024



2024







 RMB 



 RMB 



 RMB 



 USD (Note 1) 



RMB



RMB



USD (Note 1)



































Net revenues



27,270,406



25,485,805



26,209,879



3,734,878



76,327,994



78,547,425



11,192,919



Cost of revenues



(10,304,106)



(9,443,587)



(9,733,274)



(1,386,980)



(30,089,735)



(29,012,682)



(4,134,274)



Gross profit



16,966,300



16,042,218



16,476,605



2,347,898



46,238,259



49,534,743



7,058,645



































Operating expenses:































Selling and marketing expenses 



(3,567,153)



(3,501,737)



(3,805,071)



(542,218)



(9,743,904)



(11,329,012)



(1,614,371)



General and administrative expenses



(1,494,186)



(1,091,441)



(1,100,328)



(156,795)



(3,648,011)



(3,388,244)



(482,821)



Research and development expenses 



(4,347,052)



(4,455,717)



(4,424,469)



(630,482)



(12,005,691)



(13,054,944)



(1,860,315)



Total operating expenses



(9,408,391)



(9,048,895)



(9,329,868)



(1,329,495)



(25,397,606)



(27,772,200)



(3,957,507)



Operating profit



7,557,909



6,993,323



7,146,737



1,018,403



20,840,653



21,762,543



3,101,138



































Other income/(expenses):































Investment income, net



556,603



103,674



578,398



82,421



1,315,662



861,363



122,743



Interest income, net



1,147,227



1,186,219



1,282,766



182,793



2,858,835



3,746,582



533,884



Exchange (losses)/gains, net



(400,483)



(239,375)



(1,055,518)



(150,410)



677,905



(1,279,882)



(182,382)



Other, net



240,024



85,694



43,600



6,213



618,883



323,182



46,053



Income before tax



9,101,280



8,129,535



7,995,983



1,139,420



26,311,938



25,413,788



3,621,436



Income tax



(1,290,398)



(1,300,939)



(1,289,545)



(183,759)



(3,631,047)



(4,076,394)



(580,881)



Net income



7,810,882



6,828,596



6,706,438



955,661



22,680,891



21,337,394



3,040,555



































Accretion of redeemable noncontrolling

    interests



(895)



(960)



(962)



(137)



(2,623)



(2,880)



(410)



Net loss/(income) attributable to noncontrolling

    interests and redeemable noncontrolling

    interests



26,901



(68,887)



(167,041)



(23,803)



156,021



(403,384)



(57,482)



Net income attributable to the

    Company's shareholders



7,836,888



6,758,749



6,538,435



931,721



22,834,289



20,931,130



2,982,663



































Net income per share *































Basic



2.44



2.10



2.04



0.29



7.10



6.52



0.93



Diluted



2.41



2.08



2.03



0.29



7.02



6.46



0.92



































Net income per ADS *































Basic



12.19



10.50



10.22



1.46



35.48



32.61



4.65



Diluted



12.06



10.42



10.14



1.44



35.11



32.30



4.60



































Weighted average number of ordinary

    shares used in calculating net income

    per share *































Basic



3,213,834



3,217,699



3,198,646



3,198,646



3,217,873



3,209,298



3,209,298



Diluted



3,249,649



3,243,056



3,224,110



3,224,110



3,251,666



3,238,834



3,238,834



































*  Each ADS represents five ordinary shares.































The accompanying notes are an integral part of this announcement.



 

 

 

NETEASE, INC.



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



(in thousands)





Three Months Ended



 Nine Months Ended





 September 30,  



 June 30,  



 September 30,   



 September 30,   



 September 30,   



 September 30,   



 September 30,   





2023



2024



2024



2024



2023



2024



2024





  RMB  



 RMB  



 RMB  



 USD (Note 1) 



 RMB  



 RMB  



 USD (Note 1) 



Cash flows from operating activities:





























    Net income 

7,810,882



6,828,596



6,706,438



955,661



22,680,891



21,337,394



3,040,555



    Adjustments to reconcile net income to net cash provided

        by operating activities:





























    Depreciation and amortization

651,856



631,957



520,567



74,180



2,395,488



1,720,447



245,162



    Fair value changes of equity security, other investments

        and financial instruments

(382,132)



(7,887)



(824,608)



(117,506)



(686,887)



(1,200,753)



(171,106)



    Impairment losses on investments

280,641



210,741



529,668



75,477



328,511



868,826



123,807



    Fair value changes of short-term investments

(72,875)



(128,295)



(100,071)



(14,260)



(307,675)



(289,176)



(41,207)



    Share-based compensation cost

819,548



1,079,056



978,139



139,384



2,429,823



2,951,495



420,584



    Allowance for expected credit losses

22,386



9,281



36,022



5,133



51,646



56,903



8,109



    Losses/(gains) on disposal of property, equipment and software 

2,649



(326)



(2,920)



(416)



2,291



(1,114)



(159)



    Unrealized exchange losses/(gains)

362,213



(209,311)



1,050,644



149,715



(718,121)



823,824



117,394



    Gains on disposal of long-term investments, business and

        subsidiaries

(3,197)



(141,114)



(118,046)



(16,821)



(25,347)



(272,647)



(38,852)



    Deferred income taxes

(305,703)



(1,280,076)



711,639



101,408



(62,417)



(83,383)



(11,882)



    Share of results on equity method investees

(160,042)



39,200



(28,466)



(4,057)



(385,142)



175,005



24,938



    Changes in operating assets and liabilities: 





























        Accounts receivable

(1,177,732)



1,410,478



146,758



20,913



(1,523,463)



198,525



28,289



        Inventories

84,970



29,552



(39,285)



(5,598)



271,710



81,645



11,634



        Prepayments and other assets

(573,631)



530,856



(1,234,390)



(175,899)



(455,037)



(377,394)



(53,778)



        Accounts payable

150,868



(126,862)



6,316



900



(577,862)



(127,547)



(18,175)



        Salary and welfare payables

(588,217)



879,058



(670,750)



(95,581)



(2,055,848)



(1,970,300)



(280,766)



        Taxes payable

515,087



(1,462,700)



224,015



31,922



255,911



33,137



4,722



        Contract liabilities

1,560,628



(1,270,324)



1,928,060



274,746



2,009,423



2,231,822



318,032



        Accrued liabilities and other payables

845,721



(490,048)



755,882



107,712



(104,899)



507,904



72,376



    Net cash provided by operating activities

9,843,920



6,531,832



10,575,612



1,507,013



23,522,996



26,664,613



3,799,677

































Cash flows from investing activities:





























    Purchase of property, equipment and software

(643,144)



(168,880)



(379,520)



(54,081)



(1,816,627)



(963,418)



(137,286)



    Proceeds from sale of property, equipment and software

3,101



660



1,072



153



9,897



5,238



746



    Purchase of intangible assets, content and licensed copyrights    

(742,523)



(399,533)



(222,247)



(31,670)



(1,852,526)



(810,601)



(115,510)



    Net changes of short-term investments with terms of three

        months or less

(1,993,921)



(8,194,289)



1,585,395



225,917



(1,087,059)



(4,207,245)



(599,528)



    Purchase of short-term investments with terms over three

        months

-



-



(3,675,000)



(523,683)



-



(3,675,000)



(523,683)



    Proceeds from maturities of short-term investments with terms

        over three months

376,950



-



-



-



481,219



-



-



    Investment in long-term investments and acquisition of

        subsidiaries

(417,448)



(193,450)



(226,086)



(32,217)



(1,916,724)



(901,340)



(128,440)



    Proceeds from disposal of long-term investments, businesses,

        subsidiaries and other financial instruments

20,898



840,649



1,541,338



219,639



78,709



2,467,443



351,608



    Placement/rollover of matured time deposits

(30,831,994)



(61,775,606)



(36,766,094)



(5,239,127)



(78,026,928)



(133,100,536)



(18,966,675)



    Proceeds from maturities of time deposits

33,893,436



55,211,839



37,546,192



5,350,289



78,144,576



138,806,413



19,779,756



    Change in other long-term assets

(181,263)



(172,543)



(125,911)



(17,942)



(333,293)



(333,079)



(47,463)



    Net cash used in investing activities

(515,908)



(14,851,153)



(720,861)



(102,722)



(6,318,756)



(2,712,125)



(386,475)

































Cash flows from financing activities:





























    Net changes from loans with terms of three months or less  

(7,501,788)



(2,085,053)



(4,778,301)



(680,902)



(19,834,683)



(7,263,080)



(1,034,981)



    Proceeds of loans with terms over three months

7,607,060



1,069,020



5,395,810



768,897



11,058,160



13,463,080



1,918,473



    Payment of loans with terms over three months

(4,250,550)



(10,681,827)



(3,100,520)



(441,821)



(7,524,472)



(14,739,347)



(2,100,340)



    Net amounts received/(paid) related to capital contribution from

       or repurchase of  noncontrolling interests shareholders

11,573



50,572



(8,394)



(1,196)



58,150



84,392



12,026



    Cash paid for repurchase of NetEase's ADSs/purchase of

        subsidiaries' ADSs and shares      

(296,495)



(2,007,030)



(3,994,212)



(569,171)



(4,608,462)



(7,235,022)



(1,030,982)



    Dividends paid to NetEase's shareholders

(2,423,355)



(2,264,799)



(1,972,928)



(281,140)



(5,755,011)



(9,182,743)



(1,308,530)



    Net cash used in financing activities     

(6,853,555)



(15,919,117)



(8,458,545)



(1,205,333)



(26,606,318)



(24,872,720)



(3,544,334)

































    Effect of exchange rate changes on cash, cash equivalents and

        restricted cash held in foreign currencies

4,197



8,234



(68,136)



(9,710)



(28,181)



(103,040)



(14,683)



Net increase/(decrease) in cash, cash equivalents and restricted cash               2,478,654



(24,230,204)



1,328,070



189,248



(9,430,259)



(1,023,272)



(145,815)



Cash, cash equivalents and restricted cash, at the beginning

    of the period

15,679,412



46,085,520



21,855,316



3,114,358



27,588,325



24,206,658



3,449,421



Cash, cash equivalents and restricted cash, at end of the period

18,158,066



21,855,316



23,183,386



3,303,606



18,158,066



23,183,386



3,303,606

































Supplemental disclosures of cash flow information:





























    Cash paid for income taxes, net

1,165,196



2,848,493



554,867



79,068



3,864,820



4,586,071



653,510



    Cash paid for interest expenses

105,665



152,943



165,881



23,638



708,025



465,279



66,302

































The accompanying notes are an integral part of this announcement.



























































 

 

 

NETEASE, INC.

UNAUDITED SEGMENT INFORMATION

(in thousands, except percentages)



































Three Months Ended



 Nine Months Ended





 September 30,  



 June 30,  



 September 30,   



 September 30, 



 September 30, 



September 30,



September 30,





2023



2024



2024



2024



2023



2024



2024





RMB  



RMB  



RMB  



USD (Note 1)



RMB  



RMB  



USD (Note 1)

Net revenues:





























Games and related value-added services 



21,779,851



20,055,819



20,864,036



2,973,102



60,644,094



62,380,233



8,889,113

Youdao



1,538,783



1,321,721



1,572,541



224,085



3,908,687



4,286,121



610,767

NetEase Cloud Music



1,973,064



2,040,952



1,999,163



284,878



5,881,444



6,069,656



864,919

Innovative businesses and others



1,978,708



2,067,313



1,774,139



252,813



5,893,769



5,811,415



828,120

Total net revenues



27,270,406



25,485,805



26,209,879



3,734,878



76,327,994



78,547,425



11,192,919































Cost of revenues:





























Games and related value-added services



(6,749,507)



(6,008,604)



(6,503,146)



(926,691)



(19,555,391)



(19,067,061)



(2,717,034)

Youdao



(679,147)



(684,942)



(783,085)



(111,588)



(1,880,026)



(2,178,383)



(310,417)

NetEase Cloud Music



(1,436,552)



(1,385,756)



(1,343,921)



(191,507)



(4,379,785)



(3,988,683)



(568,383)

Innovative businesses and others



(1,438,900)



(1,364,285)



(1,103,122)



(157,194)



(4,274,533)



(3,778,555)



(538,440)

Total cost of revenues



(10,304,106)



(9,443,587)



(9,733,274)



(1,386,980)



(30,089,735)



(29,012,682)



(4,134,274)































Gross profit:





























Games and related value-added services



15,030,344



14,047,215



14,360,890



2,046,411



41,088,703



43,313,172



6,172,079

Youdao



859,636



636,779



789,456



112,497



2,028,661



2,107,738



300,350

NetEase Cloud Music



536,512



655,196



655,242



93,371



1,501,659



2,080,973



296,536

Innovative businesses and others



539,808



703,028



671,017



95,619



1,619,236



2,032,860



289,680

Total gross profit



16,966,300



16,042,218



16,476,605



2,347,898



46,238,259



49,534,743



7,058,645































Gross profit margin:





























Games and related value-added services



69.0 %



70.0 %



68.8 %



68.8 %



67.8 %



69.4 %



69.4 %

Youdao



55.9 %



48.2 %



50.2 %



50.2 %



51.9 %



49.2 %



49.2 %

NetEase Cloud Music



27.2 %



32.1 %



32.8 %



32.8 %



25.5 %



34.3 %



34.3 %

Innovative businesses and others



27.3 %



34.0 %



37.8 %



37.8 %



27.5 %



35.0 %



35.0 %































The accompanying notes are an integral part of this announcement.

























 

NETEASE, INC.

NOTES TO UNAUDITED FINANCIAL INFORMATION

Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB7.0176 on the last trading day of September 2024 (September 30, 2024) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on September 30, 2024, or at any other certain date.

Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):



Three Months Ended



 Nine Months Ended





























September 30,



June 30,



September 30,



September 30,



September 30,



September 30,



September 30,





























2023



2024



2024



2024



2023



2024



2024





























RMB



RMB



RMB



USD (Note 1)



RMB



RMB



USD (Note 1)



























Share-based compensation cost included in:





















































Cost of revenues

210,533



319,949



306,283



43,645



607,048



881,167



125,565



























Operating expenses





















































  Selling and marketing expenses

33,804



42,865



36,365



5,182



97,226



97,099



13,836



























  General and administrative expenses

280,581



286,350



247,440



35,260



856,188



823,426



117,337



























  Research and development expenses

294,630



429,892



388,051



55,297



869,361



1,149,803



163,846

















































































The accompanying notes are an integral part of this announcement.

























 

Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by NetEase's listed subsidiary to meet the disclosure requirements under different accounting standards requirements.

Note 4: The unaudited reconciliation of GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):





Three Months Ended



 Nine Months Ended





 September 30,  



 June 30, 



 September 30, 



 September 30, 



 September 30, 



September 30,



September 30,





2023



2024



2024



2024



2023



2024



2024





 RMB



 RMB



 RMB



USD (Note 1)



 RMB



 RMB



USD (Note 1)

Net income attributable to the Company's shareholders



7,836,888



6,758,749



6,538,435



931,721



22,834,289



20,931,130



2,982,663

Add: Share-based compensation



808,276



1,059,939



960,706



136,900



2,394,559



2,897,543



412,897

Non-GAAP net income attributable to the Company's shareholders



8,645,164



7,818,688



7,499,141



1,068,621



25,228,848



23,828,673



3,395,560































Non-GAAP net income per share *





























Basic



2.69



2.43



2.34



0.33



7.84



7.42



1.06

Diluted



2.66



2.41



2.33



0.33



7.76



7.35



1.05































Non-GAAP net income per ADS *





























Basic



13.45



12.15



11.72



1.67



39.20



37.12



5.29

Diluted



13.30



12.05



11.63



1.66



38.79



36.77



5.24































*  Each ADS represents five ordinary shares.





























The accompanying notes are an integral part of this announcement.





























 

 

Cision View original content:https://www.prnewswire.com/news-releases/netease-announces-third-quarter-2024-unaudited-financial-results-302305327.html

SOURCE NetEase, Inc.

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsEntertainmentPress ReleasesGeneralMobile devices/AppsMultimedia/Online/Internet
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!