UNIVERSAL HEALTH SERVICES, INC. ANNOUNCES 2024 THIRD QUARTER FINANCIAL RESULTS

Consolidated Results of Operations, As Reported and As Adjusted  – Three-month periods ended September 30, 2024 and 2023:

KING OF PRUSSIA, Penn., Oct. 24, 2024 /PRNewswire/ -- Universal Health Services, Inc. UHS announced today that its reported net income attributable to UHS was $258.7 million, or $3.80 per diluted share, during the third quarter of 2024, as compared to $167.0 million, or $2.40 per diluted share, during the third quarter of 2023. Net revenues increased by 11.2% to $3.963 billion during the third quarter of 2024, as compared to $3.563 billion during the third quarter of 2023.

As reflected on the Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule"), our adjusted net income attributable to UHS during the third quarter of 2024 was $252.5 million, or $3.71 per diluted share, as compared to $177.5 million, or $2.55 per diluted share, during the third quarter of 2023. 

As reflected on the Supplemental Schedule, included in our reported results during the third quarter of 2024 were: (i) an unrealized after-tax gain of $2.3 million, or $.03 per diluted share ($3.0 million pre-tax), resulting from an increase in the market value of certain equity securities (included in "Other (income) expense, net"), and; (ii) a favorable net after-tax impact of $3.9 million, or $.06 per diluted share, resulting from the net tax benefit recorded pursuant to "ASU 2016-09", Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting, net of the impact of executive compensation limitations pursuant to IRC section 162(m).   

As reflected on the Supplemental Schedule, included in our reported results during the third quarter of 2023, was an after-tax loss of $10.5 million, or $.15 per diluted share ($13.8 million pre-tax), resulting from a decrease in the market value of certain equity securities. 

As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI", NCI is net income attributable to noncontrolling interests), was $528.6 million, or 13.3% of net revenues, during the third quarter of 2024, as compared to $410.1 million, or 11.5% of net revenues, during the third quarter of 2023. Our adjusted earnings before interest, taxes, depreciation & amortization ("Adjusted EBITDA net of NCI"), which excludes the impact of other (income) expense, net, was $526.5 million, or 13.3% of net revenues, during the third quarter of 2024, as compared to $421.5 million, or 11.8% of net revenues, during the third quarter of 2023.

Consolidated Results of Operations, As Reported and As Adjusted  – Nine-month periods ended September 30, 2024 and 2023:

Reported net income attributable to UHS was $809.7 million, or $11.88 per diluted share, during the first nine months of 2024, as compared to $501.4 million, or $7.09 per diluted share, during the first nine months 2023. Net revenues increased by 10.7% to $11.714 billion during the first nine months of 2024, as compared to $10.578 billion during the comparable period of 2023.

As reflected on the Supplemental Schedule, our adjusted net income attributable to UHS during the first nine months of 2024 was $798.2 million, or $11.71 per diluted share, as compared to $524.5 million, or $7.42 per diluted share, during the comparable period of 2023. 

As reflected on the Supplemental Schedule, included in our reported results during the first nine months of 2024 were: (i) an unrealized after-tax loss of $4.0 million, or $.06 per diluted share ($5.3 million pre-tax), resulting from a decrease in the market value of certain equity securities (included in "Other (income) expense, net"), and; (ii) a favorable net after-tax impact of $15.5 million, or $.23 per diluted share, resulting from the above-mentioned net tax benefit recorded in connection with ASU 2016-09, net of the impact of executive compensation limitations pursuant to IRC section 162(m).     

As reflected on the Supplemental Schedule, our reported results during the first nine months of 2023, included an unrealized after-tax loss of $23.0 million, or $.33 per diluted share, ($30.1 million pre-tax) resulting from a decrease in the market value of certain equity securities.   

As calculated on the attached Supplemental Schedule, our EBITDA net of NCI, was $1.628 billion, or 13.9% of net revenues, during the first nine months of 2024, as compared to $1.237 billion, or 11.7% of net revenues, during the first nine months of 2023. Our Adjusted EBITDA net of NCI, which excludes the impact of other (income) expense, net, was $1.631 billion, or 13.9% of net revenues, during the first nine months of 2024, as compared to $1.268 billion, or 12.0% of net revenues, during the comparable period of 2023.

Acute Care Services – Three and nine-month periods ended September 30, 2024 and 2023:

During the third quarter of 2024, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased by 1.5% while adjusted patient days increased by 2.0%, as compared to the third quarter of 2023. At these facilities, during the third quarter of 2024, net revenue per adjusted admission increased by 7.0% while net revenue per adjusted patient day increased by 6.5%, as compared to the third quarter of 2023. Net revenues generated from our acute care services, on a same facility basis, increased by 9.2% during the third quarter of 2024, as compared to the third quarter of 2023.

During the nine-month period ended September 30, 2024, at our acute care hospitals on a same facility basis, adjusted admissions increased by 3.1% while adjusted patient days increased by 2.3%, as compared to the first nine months of 2023. At these facilities, during the first nine months of 2024, net revenue per adjusted admission increased by 5.0% while net revenue per adjusted patient day increased by 5.8%, as compared to the first nine months of 2023. Net revenues generated from our acute care services, on a same facility basis, increased by 8.5% during the first nine months of 2024, as compared to the comparable period of 2023.

Behavioral Health Care Services – Three and nine-month periods ended September 30, 2024 and 2023:

During the third quarter of 2024, at our behavioral health care facilities on a same facility basis, adjusted admissions increased by 2.2% while adjusted patient days increased by 1.8%, as compared to the third quarter of 2023. At these facilities, during the third quarter of 2024, net revenue per adjusted admission increased by 8.0% and net revenue per adjusted patient day increased by 8.5%, as compared to the third quarter of 2023. Net revenues generated from our behavioral health care services, on a same facility basis, increased by 10.5% during the third quarter of 2024, as compared to the third quarter of 2023.

During the nine-month period ended September 30, 2024, at our behavioral health care facilities on a same facility basis, adjusted admissions increased by 0.3% while adjusted patient days increased by 1.7%, as compared to the first nine months of 2023. At these facilities, during the first nine months of 2024, net revenue per adjusted admission increased by 10.1% and net revenue per adjusted patient day increased by 8.7%, as compared to the first nine months of 2023. Net revenues generated from our behavioral health care services, on a same facility basis, increased by 10.6% during the first nine months of 2024, as compared to the comparable period of 2023.

Net Cash Provided by Operating Activities and Liquidity:

Net Cash Provided by Operating Activities:

During the nine-month period ended September 30, 2024, our net cash provided by operating activities was $1.409 billion as compared to $815 million during the first nine months of 2023. The $593 million net increase in our net cash provided by operating activities consisted of: (i) a favorable change of $353 million resulting from an increase in net income plus/minus depreciation and amortization expense, stock-based compensation expense, gains on sales of assets and businesses and costs related to extinguishment of debt; (ii) a favorable change of $205 million in accounts receivable; (iii) a favorable change of $66 million in other working capital accounts; (iv) an unfavorable change of $55 million in other assets and deferred charges, and; (v) $24 million of other combined net favorable changes.     

Liquidity:

As previously disclosed on Form 8-K on October 1, 2024, in September, 2024, we completed the following financing transactions:

  • public offering of $500 million aggregate principal amount of 4.625% senior secured notes due in 2029;
  • public offering of $500 million aggregate principal amount of 5.050% senior secured notes due in 2034;
  • amended our credit agreement to:
    • extend the maturity date to September, 2029 (from August, 2026 previously),
    • increase the revolving credit facility to $1.3 billion (from $1.2 billion previously), and;
    • reduce the outstanding borrowings pursuant the tranche A term loan facility by approximately $1.0 billion, to $1.2 billion, utilizing the proceeds generated from the issuance of the above-mentioned senior secured notes due in 2029 and 2034.

As of September 30, 2024, we had $1.01 billion of aggregate available borrowing capacity pursuant to our $1.3 billion revolving credit facility, net of outstanding borrowings and letters of credit.       

Stock Repurchase Program:

In July, 2024, our Board of Directors authorized a $1.0 billion increase to our stock repurchase program. Pursuant to this program, shares of our Class B Common Stock may be repurchased, from time to time as conditions allow, on the open market or in negotiated private transactions. 

During the third quarter of 2024, we have repurchased 658,000 shares at an aggregate cost of approximately $153.9 million (approximately $234 per share) pursuant to the program. During the first nine months of 2024, we have repurchased 1.731 million shares at an aggregate cost of approximately $348.9 million (approximately $202 per share) pursuant to the program.

As of September 30, 2024, we had an aggregate available repurchase authorization of approximately $1.074 billion.

Conference call information:

We will hold a conference call for investors and analysts at 9:00 a.m. eastern time on October 25, 2024.  A live webcast of the call will be available on our website at www.uhs.com. To participate via telephone, please register in advance at this link.  

Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. A replay of the call will be available for one full year following the live call.

General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:

One of the nation's largest and most respected providers of hospital and healthcare services, Universal Health Services, Inc. (the "Company") has built an impressive record of achievement and performance. Growing steadily since our inception into an esteemed Fortune 500 corporation, our annual revenues during 2023 were $14.282 billion. UHS ranked #299 on the Fortune 500; and #399 on Forbes' list of America's Largest Public Companies. UHS was again recognized as one of the World's Most Admired Companies by Fortune.  

Our operating philosophy is as effective today as it was upon the Company's founding in 1979, enabling us to provide compassionate care to our patients and their loved ones.  Our strategy includes building or acquiring high quality hospitals in rapidly growing markets, investing in the people and equipment needed to allow each facility to thrive, and becoming the leading healthcare provider in each community we serve.

Headquartered in King of Prussia, PA, UHS has approximately 96,700 employees and, through its subsidiaries, operates 27 inpatient acute care hospitals, 334 inpatient behavioral health facilities, 49 outpatient facilities and ambulatory care access points, an insurance offering, a physician network and various related services located in 39 states, Washington, D.C., the United Kingdom and Puerto Rico. It acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust UHT.  For additional information visit www.uhs.com.

This press release contains forward-looking statements based on current management expectations.  Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 2-Forward Looking Statements and Risk Factors in our Form 10-Q for the quarter ended June 30, 2024 and in Item 1A-Risk Factors, and Item 7-Forward-Looking Statements and Risk Factors, in our Form 10-K for the year ended December 31, 2023), may cause the results to differ materially from those anticipated in the forward-looking statements.  These statements are subject to risks and uncertainties and therefore actual results may differ materially.  Readers should not place undue reliance on such forward-looking statements which reflect management's view only as of the date hereof.  We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise. 

Many of the factors that could affect our future results are beyond our control or ability to predict, including, but not limited to:  

  • A significant portion of our revenues are derived from federal and state government programs including the Medicare and Medicaid programs. Payments from these programs are subject to statutory and regulatory changes, administrative rulings, interpretations and determinations, requirements for utilization review, and federal and state funding restrictions. Changes to these programs, if adopted, could materially affect program payments which could materially impact our results of operations.
  • The increase in interest rates has substantially increased our borrowings costs and reduced our ability to access the capital markets on favorable terms. Additional increases in interest rates could have a significant unfavorable impact on our future results of operations and the resulting effect on the capital markets could adversely affect our ability to carry out our strategy.
  • The outcome of known and unknown litigation, liabilities and other claims asserted against us and/or our subsidiaries, including, but not limited to, the matters related to Cumberland Hospital for Children and Adolescents, located in New Kent, Virginia, as previously disclosed on Form 8-K on September 30, 2024, and the matter related to the Pavilion Behavioral Health System, located in Champaign, Illinois, as previously disclosed on Forms 8-K on April 1, 2024, September 30, 2024 and October 11, 2024, and Forms 10-Q for the quarterly periods ended March 31, 2024 and June 30, 2024. Although we can make no assurances regarding the ultimate outcome of these matters, or what damages will ultimately be awarded, the final resolution of these matters could have a material adverse effect on the Company.

We believe that adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA net of NCI and Adjusted EBITDA net of NCI, which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that, when applicable, comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect of material items impacting our net income attributable to UHS, such as, changes in the market value of shares of certain equity securities, the impact of ASU 2016-09 and other potential material items that are nonrecurring or non-operational in nature including, but not limited to, impairments of goodwill, long-lived and intangible assets, reserves for various matters including settlements, legal judgments and lawsuits, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, potential impacts of non-ordinary acquisitions, divestitures, joint ventures or other strategic transactions, and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income attributable to UHS, as determined in accordance with GAAP, and as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the Securities and Exchange Commission including our Report on Form 10-Q for the quarter ended June 30, 2024 and our Report on Form 10-K for the year ended December 31, 2023. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

 

Universal Health Services, Inc.

Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)



















Three months



Nine months



ended September 30,



ended September 30,



2024



2023



2024



2023

















Net revenues

$3,963,027



$3,562,774



$11,714,213



$10,578,430

















Operating charges:















   Salaries, wages and benefits

1,912,308



1,784,870



5,611,304



5,308,476

   Other operating expenses

1,090,197



941,219



3,165,483



2,758,484

   Supplies expense

390,250



378,667



1,181,886



1,138,950

   Depreciation and amortization

149,567



137,195



438,050



422,560

   Lease and rental expense

36,540



35,466



108,165



105,775



3,578,862



3,277,417



10,504,888



9,734,245

















Income from operations

384,165



285,357



1,209,325



844,185

















Interest expense, net

44,660



53,378



146,385



153,085

Other (income) expense, net

(2,028)



11,472



3,315



31,797

















Income before income taxes

341,533



220,507



1,059,625



659,303

















Provision for income taxes

75,623



52,499



233,563



159,618

















Net income

265,910



168,008



826,062



499,685

















Less:  Net income (loss) attributable to















noncontrolling interests ("NCI")

7,196



1,019



16,362



(1,732)

















Net income attributable to UHS

$258,714



$166,989



$809,700



$501,417

















































Basic earnings per share attributable to UHS (a)

$3.89



$2.42



$12.11



$7.18

















Diluted earnings per share attributable to UHS (a)

$3.80



$2.40



$11.88



$7.09

 

Universal Health Services, Inc.

Footnotes to Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)



















Three months



Nine months

(a) Earnings per share calculation:

ended September 30,



ended September 30,



2024



2023



2024



2023

Basic and diluted:















Net income attributable to UHS

$258,714



$166,989



$809,700



$501,417

Less: Net income attributable to unvested restricted share grants

0



(52)



(50)



(242)

Net income attributable to UHS - basic and diluted

$258,714



$166,937



$809,650



$501,175

















Weighted average number of common shares - basic

66,537



68,867



66,873



69,825

















Basic earnings per share attributable to UHS:

$3.89



$2.42



$12.11



$7.18

















Weighted average number of common shares

66,537



68,867



66,873



69,825

Add: Other share equivalents

1,571



757



1,297



825

Weighted average number of common shares and equiv. - diluted

68,108



69,624



68,170



70,650

















Diluted earnings per share attributable to UHS:

$3.80



$2.40



$11.88



$7.09

 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

For the Three Months ended September 30, 2024 and 2023

(in thousands, except per share amounts)

(unaudited)

















































Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted EBITDA net of NCI")



















Three months ended



% Net



Three months ended



% Net



September 30, 2024



revenues



September 30, 2023



revenues

















Net income attributable to UHS

$258,714







$166,989





   Depreciation and amortization

149,567







137,195





   Interest expense, net

44,660







53,378





   Provision for income taxes

75,623







52,499





EBITDA net of NCI

$528,564



13.3 %



$410,061



11.5 %

















Other (income) expense, net

(2,028)







11,472





Adjusted EBITDA net of NCI

$526,536



13.3 %



$421,533



11.8 %

















Net revenues

$3,963,027







$3,562,774





















































































Calculation of Adjusted Net Income Attributable to UHS



















Three months ended



Three months ended



September 30, 2024



September 30, 2023







Per







Per



Amount



Diluted Share



Amount



Diluted Share

















Net income attributable to UHS

$258,714



$3.80



$166,989



$2.40

Plus/minus after-tax adjustments:















Unrealized (gain) loss on equity securities

(2,275)



(0.03)



10,528



0.15

Impact of ASU 2016-09, net

(3,928)



(0.06)



-



-

Subtotal adjustments

(6,203)



(0.09)



10,528



0.15

Adjusted net income attributable to UHS

$252,511



$3.71



$177,517



$2.55

 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

For the Nine Months ended September 30, 2024 and 2023

(in thousands, except per share amounts)

(unaudited)

















































Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted EBITDA net of NCI")



















Nine months ended



% Net



Nine months ended



% Net



September 30, 2024



revenues



September 30, 2023



revenues

















Net income attributable to UHS

$809,700







$501,417





   Depreciation and amortization

438,050







422,560





   Interest expense, net

146,385







153,085





   Provision for income taxes

233,563







159,618





EBITDA net of NCI

$1,627,698



13.9 %



$1,236,680



11.7 %

















Other (income) expense, net

3,315







31,797





Adjusted EBITDA net of NCI

$1,631,013



13.9 %



$1,268,477



12.0 %

















Net revenues

$11,714,213







$10,578,430





















































































Calculation of Adjusted Net Income Attributable to UHS



















Nine months ended



Nine months ended



September 30, 2024



September 30, 2023







Per







Per



Amount



Diluted Share



Amount



Diluted Share

















Net income attributable to UHS

$809,700



$11.88



$501,417



$7.09

Plus/minus after-tax adjustments:















Unrealized loss on equity securities

4,038



0.06



23,040



0.33

Impact of ASU 2016-09, net

(15,540)



(0.23)



-



-

Subtotal adjustments

(11,502)



(0.17)



23,040



0.33

Adjusted net income attributable to UHS

$798,198



$11.71



$524,457



$7.42

 

Universal Health Services, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)





















September 30,





December 31,







2024





2023

Assets













Current assets:













    Cash and cash equivalents



$

106,077



$

119,439

    Accounts receivable, net





2,214,268





2,238,265

    Supplies





220,062





216,988

    Other current assets





261,549





236,658

          Total current assets





2,801,956





2,811,350















Property and equipment





12,448,230





11,777,047

Less: accumulated depreciation





(6,005,664)





(5,652,518)







6,442,566





6,124,529















Other assets:













    Goodwill





3,965,492





3,932,407

    Deferred income taxes





121,904





85,626

    Right of use assets-operating leases





421,441





433,962

    Deferred charges





9,705





6,974

    Other





590,784





572,754

Total Assets



$

14,353,848



$

13,967,602















Liabilities and Stockholders' Equity













Current liabilities:













    Current maturities of long-term debt



$

38,351



$

126,686

    Accounts payable and other liabilities





1,896,234





1,813,015

    Operating lease liabilities





72,801





71,600

    Federal and state taxes





3,802





2,046

          Total current liabilities





2,011,188





2,013,347















Other noncurrent liabilities





660,247





584,007

Operating lease liabilities noncurrent





377,644





382,559

Long-term debt





4,618,060





4,785,783















Redeemable noncontrolling interest





5,623





5,191















UHS common stockholders' equity





6,605,696





6,149,001

Noncontrolling interest





75,390





47,714

          Total equity





6,681,086





6,196,715















Total Liabilities and Stockholders' Equity



$

14,353,848



$

13,967,602

 

Universal Health Services, Inc.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)



Nine months



ended September 30,



2024



2023









Cash Flows from Operating Activities:







  Net income

$826,062



$499,685

  Adjustments to reconcile net income to net 







cash provided by operating activities:







Depreciation & amortization

438,050



422,560

Gains on sale of assets and businesses

(5,124)



(6,250)

Costs related to extinguishment of debt

3,158



0

Stock-based compensation expense

72,727



65,702

  Changes in assets & liabilities, net of effects from







acquisitions and dispositions:







   Accounts receivable

11,703



(193,108)

   Accrued interest

(1,762)



60

   Accrued and deferred income taxes 

(10,949)



(33,240)

   Other working capital accounts 

1,329



(65,062)

   Medicare accelerated payments and deferred CARES Act and other grants

0



1,764

   Other assets and deferred charges

(5,621)



48,985

   Other 

25,732



13,717

   Accrued insurance expense, net of commercial premiums paid

175,104



141,414

   Payments made in settlement of self-insurance claims

(121,745)



(80,861)

          Net cash provided by operating activities

1,408,664



815,366









Cash Flows from Investing Activities:







   Property and equipment additions

(697,865)



(536,665)

   Proceeds received from sales of assets and businesses

30,219



23,688

   Acquisition of businesses and property

0



(3,728)

   Outflows from foreign exchange contracts that hedge our net U.K. investment

(35,667)



(7,723)

   Decrease in capital reserves of commercial insurance subsidiary 

197



0

          Net cash used in investing activities

(703,116)



(524,428)









Cash Flows from Financing Activities:







   Repayments of long-term debt

(2,471,515)



(54,009)

   Additional borrowings

2,210,248



165,000

   Financing costs

(9,992)



(308)

   Repurchase of common shares

(420,588)



(385,339)

   Dividends paid

(40,302)



(41,964)

   Issuance of common stock

10,864



9,841

   Profit distributions to noncontrolling interests

(5,791)



(5,258)

   Sale of ownership interests to minority members

8,959



408

          Net cash used in financing activities

(718,117)



(311,629)









   Effect of exchange rate changes on cash, cash equivalents and restricted cash

2,696



493

Increase (decrease) in cash, cash equivalents and restricted cash

(9,873)



(20,198)

Cash, cash equivalents and restricted cash, beginning of period

214,470



200,837

Cash, cash equivalents and restricted cash, end of period

$204,597



$180,639









Supplemental Disclosures of Cash Flow Information:







  Interest paid

$144,378



$149,247









  Income taxes paid, net of refunds

$236,975



$191,189









  Noncash purchases of property and equipment

$87,333



$108,412

 

Universal Health Services, Inc.

Supplemental Statistical Information

(unaudited)























































 % Change 



 % Change 















3 Months ended



9 Months ended

Same Facility:













9/30/2024



9/30/2024





















Acute Care Hospitals



















Revenues













9.2 %



8.5 %

Adjusted Admissions













1.5 %



3.1 %

Adjusted Patient Days













2.0 %



2.3 %

Revenue Per Adjusted Admission













7.0 %



5.0 %

Revenue Per Adjusted Patient Day













6.5 %



5.8 %





















Behavioral Health Hospitals



















Revenues













10.5 %



10.6 %

Adjusted Admissions













2.2 %



0.3 %

Adjusted Patient Days













1.8 %



1.7 %

Revenue Per Adjusted Admission













8.0 %



10.1 %

Revenue Per Adjusted Patient Day













8.5 %



8.7 %





















UHS Consolidated





Third Quarter Ended



Nine Months Ended







9/30/2024



9/30/2023



9/30/2024



9/30/2023





















Revenues





$3,963,027



$3,562,774



$11,714,213



$10,578,430

EBITDA net of NCI





$528,564



$410,061



$1,627,698



$1,236,680

EBITDA Margin net of NCI





13.3 %



11.5 %



13.9 %



11.7 %

Adjusted EBITDA net of NCI





$526,536



$421,533



$1,631,013



$1,268,477

Adjusted EBITDA Margin net of NCI





13.3 %



11.8 %



13.9 %



12.0 %





















Cash Flow From Operations





$332,977



$161,665



$1,408,664



$815,366

Capital Expenditures  





$247,932



$200,001



$697,865



$536,665

Days Sales Outstanding













52



58









































Debt 













$4,656,411



$4,922,629

UHS' Shareholders Equity













$6,605,696



$6,064,915

Debt / Total Capitalization













41.3 %



44.8 %

Debt / EBITDA net of NCI (1)













2.21



2.97

Debt / Adjusted EBITDA net of NCI (1)











2.21



2.83

Debt / Cash From Operations (1)













2.50



4.42





















(1) Latest 4 quarters.



















 

Universal Health Services, Inc.





Acute Care Hospital Services





For the Three and Nine months ended





September 30, 2024 and 2023





(in thousands)





(unaudited)











































Same Facility Basis - Acute Care Hospital Services















































































Three months ended



Three months ended



Nine months ended



Nine months ended









September 30, 2024



September 30, 2023



September 30, 2024



September 30, 2023









Amount



% of Net

Revenues 



Amount



% of Net

Revenues 



Amount



% of Net

Revenues 



Amount



% of Net

Revenues 





Net revenues



$2,147,732



100.0 %



$1,965,985



100.0 %



$6,355,078



100.0 %



$5,858,015



100.0 %





Operating charges:





































Salaries, wages and benefits



893,436



41.6 %



854,284



43.5 %



2,609,544



41.1 %



2,517,163



43.0 %





Other operating expenses



598,840



27.9 %



543,584



27.6 %



1,754,999



27.6 %



1,604,084



27.4 %





Supplies expense



332,799



15.5 %



323,580



16.5 %



1,011,602



15.9 %



976,712



16.7 %





Depreciation and amortization



93,752



4.4 %



86,437



4.4 %



278,062



4.4 %



273,646



4.7 %





Lease and rental expense



24,202



1.1 %



24,443



1.2 %



72,308



1.1 %



72,459



1.2 %





Subtotal-operating expenses



1,943,029



90.5 %



1,832,328



93.2 %



5,726,515



90.1 %



5,444,064



92.9 %





Income from operations



204,703



9.5 %



133,657



6.8 %



628,563



9.9 %



413,951



7.1 %





Interest expense, net 



1,077



0.1 %



(778)



(0.0) %



3,363



0.1 %



(1,858)



(0.0) %





Other (income) expense, net 



(590)



(0.0) %



(490)



0.0 %



(1,348)



(0.0) %



5,723



0.1 %





Income before income taxes



$204,216



9.5 %



$134,925



6.9 %



$626,548



9.9 %



$410,086



7.0 %























































































































All Acute Care Hospital Services















































































Three months ended



Three months ended



Nine months ended



Nine months ended









September 30, 2024



September 30, 2023



September 30, 2024



September 30, 2023









Amount



% of Net

Revenues



Amount



% of Net

Revenues 



Amount



% of Net

Revenues



Amount



% of Net

Revenues 





Net revenues



$2,245,517



100.0 %



$2,017,288



100.0 %



$6,604,007



100.0 %



$5,993,899



100.0 %





Operating charges:





































Salaries, wages and benefits



894,551



39.8 %



854,587



42.4 %



2,612,118



39.6 %



2,534,878



42.3 %





Other operating expenses



699,316



31.1 %



596,834



29.6 %



2,009,231



30.4 %



1,731,750



28.9 %





Supplies expense



332,772



14.8 %



323,475



16.0 %



1,011,460



15.3 %



979,185



16.3 %





Depreciation and amortization



94,522



4.2 %



86,535



4.3 %



279,048



4.2 %



274,165



4.6 %





Lease and rental expense



24,490



1.1 %



24,440



1.2 %



72,638



1.1 %



72,629



1.2 %





Subtotal-operating expenses



2,045,651



91.1 %



1,885,871



93.5 %



5,984,495



90.6 %



5,592,607



93.3 %





Income from operations



199,866



8.9 %



131,417



6.5 %



619,512



9.4 %



401,292



6.7 %





Interest expense, net 



1,077



0.0 %



(778)



(0.0) %



3,363



0.1 %



(1,858)



(0.0) %





Other (income) expense, net 



(527)



(0.0) %



(211)



(0.0) %



(354)



(0.0) %



6,921



0.1 %





Income before income taxes



$199,316



8.9 %



$132,406



6.6 %



$616,503



9.3 %



$396,229



6.6 %

















































































We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of goodwill, long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Acute Care Hospital Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2023 and our Form 10-Q for the quarter ended June 30, 2024 .







































The All Acute Care Hospital Services table summarizes the results of operations for all our acute care operations during the periods presented. These amounts include: (i) our acute care results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months.

 

Universal Health Services, Inc.





Behavioral Health Care Services





For the Three and Nine months ended





September 30, 2024 and 2023





(in thousands)





(unaudited)











































Same Facility - Behavioral Health Care Services















































































Three months ended



Three months ended



Nine months ended



Nine months ended









September 30, 2024



September 30, 2023



September 30, 2024



September 30, 2023









Amount



% of Net

Revenues 



Amount



% of Net

Revenues 



Amount



% of Net

Revenues 



Amount



% of Net

Revenues 





Net revenues



$1,672,453



100.0 %



$1,514,017



100.0 %



$4,972,612



100.0 %



$4,494,791



100.0 %





Operating charges:





































Salaries, wages and benefits



916,435



54.8 %



842,683



55.7 %



2,679,938



53.9 %



2,494,850



55.5 %





Other operating expenses



313,402



18.7 %



294,788



19.5 %



934,107



18.8 %



869,771



19.4 %





Supplies expense



57,723



3.5 %



55,112



3.6 %



171,594



3.5 %



161,371



3.6 %





Depreciation and amortization



52,075



3.1 %



47,472



3.1 %



149,094



3.0 %



139,358



3.1 %





Lease and rental expense



11,806



0.7 %



10,883



0.7 %



34,908



0.7 %



32,684



0.7 %





Subtotal-operating expenses



1,351,441



80.8 %



1,250,938



82.6 %



3,969,641



79.8 %



3,698,034



82.3 %





Income from operations



321,012



19.2 %



263,079



17.4 %



1,002,971



20.2 %



796,757



17.7 %





Interest expense, net 



1,041



0.1 %



1,252



0.1 %



3,076



0.1 %



3,455



0.1 %





Other (income) expense, net 



(794)



(0.0) %



(985)



(0.1) %



(2,341)



(0.0) %



(2,294)



(0.1) %





Income before income taxes



$320,765



19.2 %



$262,812



17.4 %



$1,002,236



20.2 %



$795,596



17.7 %























































































































All Behavioral Health Care Services















































































Three months ended



Three months ended



Nine months ended



Nine months ended









September 30, 2024



September 30, 2023



September 30, 2024



September 30, 2023









Amount



% of Net

Revenues



Amount



% of Net

Revenues 



Amount



% of Net

Revenues



Amount



% of Net

Revenues 





Net revenues



$1,714,914



100.0 %



$1,542,695



100.0 %



$5,102,290



100.0 %



$4,575,378



100.0 %





Operating charges:





































Salaries, wages and benefits



919,301



53.6 %



844,244



54.7 %



2,690,118



52.7 %



2,498,338



54.6 %





Other operating expenses



354,331



20.7 %



322,208



20.9 %



1,054,007



20.7 %



949,958



20.8 %





Supplies expense



57,830



3.4 %



55,272



3.6 %



172,031



3.4 %



161,597



3.5 %





Depreciation and amortization



52,452



3.1 %



47,720



3.1 %



150,949



3.0 %



140,117



3.1 %





Lease and rental expense



11,956



0.7 %



10,911



0.7 %



35,235



0.7 %



32,834



0.7 %





Subtotal-operating expenses



1,395,870



81.4 %



1,280,355



83.0 %



4,102,340



80.4 %



3,782,844



82.7 %





Income from operations



319,044



18.6 %



262,340



17.0 %



999,950



19.6 %



792,534



17.3 %





Interest expense, net 



1,041



0.1 %



1,252



0.1 %



3,076



0.1 %



3,456



0.1 %





Other (income) expense, net 



(861)



(0.1) %



(1,080)



(0.1) %



(2,408)



(0.0) %



(3,139)



(0.1) %





Income before income taxes



$318,864



18.6 %



$262,168



17.0 %



$999,282



19.6 %



$792,217



17.3 %

















































We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to extinguishment of debt, gains/losses on sales of assets and businesses, impairments of goodwill, long-lived and intangible assets and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Behavioral Health Care Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2023 and our Form 10-Q for the quarter ended June 30, 2024.







































The All Behavioral Health Care Services table summarizes the results of operations for all our behavioral health care facilities during the periods presented. These amounts include: (i) our behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months. 

 

Universal Health Services, Inc.

Selected Hospital Statistics

For the Three Months ended

September 30, 2024 and 2023

(unaudited)



























AS REPORTED:

















































































ACUTE



BEHAVIORAL HEALTH





09/30/24



09/30/23



%  change



09/30/24



09/30/23



%  change



























Hospitals owned and leased



27



27



0.0 %



334



331



0.9 %

Average licensed beds



6,657



6,667



-0.1 %



24,446



24,194



1.0 %

Average available beds



6,485



6,495



-0.2 %



24,346



24,094



1.0 %

Patient days



393,521



384,348



2.4 %



1,630,369



1,600,740



1.9 %

Average daily census



4,277.4



4,177.7



2.4 %



17,721.4



17,399.3



1.9 %

Occupancy-licensed beds



64.3 %



62.7 %



2.5 %



72.5 %



71.9 %



0.8 %

Occupancy-available beds



66.0 %



64.3 %



2.5 %



72.8 %



72.2 %



0.8 %

Admissions



81,731



80,074



2.1 %



121,421



118,487



2.5 %

Length of stay



4.8



4.8



0.3 %



13.4



13.5



-0.6 %



























Inpatient revenue



$12,277,563



$10,916,060



12.5 %



$2,835,301



$2,703,478



4.9 %

Outpatient revenue



8,573,270



7,480,353



14.6 %



268,182



259,060



3.5 %

Total patient revenue



20,850,833



18,396,413



13.3 %



3,103,483



2,962,538



4.8 %

Other revenue



266,822



251,985



5.9 %



84,770



81,149



4.5 %

Gross revenue



21,117,655



18,648,398



13.2 %



3,188,253



3,043,687



4.7 %

Total deductions



18,872,138



16,631,110



13.5 %



1,473,339



1,500,992



-1.8 %

Net revenue 



$2,245,517



$2,017,288



11.3 %



$1,714,914



$1,542,695



11.2 %





















































SAME FACILITY:























































ACUTE



BEHAVIORAL HEALTH





09/30/24



09/30/23



%  change



09/30/24



09/30/23



%  change



























Hospitals owned and leased



27



27



0.0 %



333



333



0.0 %

Average licensed beds



6,657



6,667



-0.1 %



24,277



24,012



1.1 %

Average available beds



6,485



6,495



-0.2 %



24,177



23,912



1.1 %

Patient days



393,521



384,348



2.4 %



1,618,344



1,586,108



2.0 %

Average daily census



4,277.4



4,177.7



2.4 %



17,590.7



17,240.3



2.0 %

Occupancy-licensed beds



64.3 %



62.7 %



2.5 %



72.5 %



71.8 %



0.9 %

Occupancy-available beds



66.0 %



64.3 %



2.5 %



72.8 %



72.1 %



0.9 %

Admissions



81,731



80,074



2.1 %



120,515



117,635



2.4 %

Length of stay



4.8



4.8



0.3 %



13.4



13.5



-0.4 %

 

Universal Health Services, Inc.

Selected Hospital Statistics

For the Nine Months ended

September 30, 2024 and 2023

(unaudited)



























AS REPORTED:

















































































ACUTE



BEHAVIORAL HEALTH





09/30/24



09/30/23



%  change



09/30/24



09/30/23



%  change



























Hospitals owned and leased



27



27



0.0 %



334



331



0.9 %

Average licensed beds



6,657



6,697



-0.6 %



24,413



24,203



0.9 %

Average available beds



6,485



6,525



-0.6 %



24,313



24,103



0.9 %

Patient days



1,199,271



1,172,957



2.2 %



4,858,431



4,761,887



2.0 %

Average daily census



4,376.9



4,296.5



1.9 %



17,731.5



17,442.8



1.7 %

Occupancy-licensed beds



65.7 %



64.2 %



2.5 %



72.6 %



72.1 %



0.8 %

Occupancy-available beds



67.5 %



65.8 %



2.5 %



72.9 %



72.4 %



0.8 %

Admissions



247,170



239,300



3.3 %



361,149



358,703



0.7 %

Length of stay



4.9



4.9



0.0 %



13.5



13.3



1.7 %



























Inpatient revenue



$37,522,395



$33,278,396



12.8 %



$8,375,470



$8,001,838



4.7 %

Outpatient revenue



25,553,451



22,292,249



14.6 %



833,260



812,467



2.6 %

Total patient revenue



63,075,846



55,570,645



13.5 %



9,208,730



8,814,305



4.5 %

Other revenue



747,424



714,877



4.6 %



247,182



220,393



12.2 %

Gross revenue



63,823,270



56,285,522



13.4 %



9,455,912



9,034,698



4.7 %

Total deductions



57,219,263



50,291,623



13.8 %



4,353,622



4,459,320



-2.4 %

Net revenue 



$6,604,007



$5,993,899



10.2 %



$5,102,290



$4,575,378



11.5 %





















































SAME FACILITY:























































ACUTE



BEHAVIORAL HEALTH





09/30/24



09/30/23



%  change



09/30/24



09/30/23



%  change



























Hospitals owned and leased



27



27



0.0 %



333



333



0.0 %

Average licensed beds



6,657



6,634



0.3 %



24,189



24,060



0.5 %

Average available beds



6,485



6,462



0.4 %



24,089



23,960



0.5 %

Patient days



1,199,271



1,166,693



2.8 %



4,819,550



4,726,531



2.0 %

Average daily census



4,376.9



4,273.6



2.4 %



17,589.6



17,313.3



1.6 %

Occupancy-licensed beds



65.7 %



64.4 %



2.1 %



72.7 %



72.0 %



1.1 %

Occupancy-available beds



67.5 %



66.1 %



2.1 %



73.0 %



72.3 %



1.1 %

Admissions



247,170



238,237



3.7 %



358,114



356,028



0.6 %

Length of stay



4.9



4.9



0.0 %



13.5



13.3



1.5 %

 

 

Cision View original content:https://www.prnewswire.com/news-releases/universal-health-services-inc-announces-2024-third-quarter-financial-results-302286542.html

SOURCE Universal Health Services, Inc.

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!