Berry Plastics Group, Inc. BERY today reported results for its third quarter fiscal 2014, referred to in the following as the June 2014 quarter:
- Increased net sales by 6 percent to $1,298 million for the June 2014 quarter compared to $1,221 million in the June 2013 quarter
- Achieved Operating EBITDA of $212 million for the June 2014 quarter and LTM Adjusted EBITDA of $835 million
- Increased cash from operating activities for the three fiscal quarters ended June 2014 to $370 million from $297 million in the prior year three fiscal quarters
- LTM Adjusted free cash flow of $291 million, representing a 10 percent adjusted free cash flow yield
- Recorded net income of $15 million ($0.12 per diluted share) for the June 2014 quarter versus $40 million ($0.33 per diluted share) for the June 2013 quarter
- Adjusted net income per diluted share of $0.51 for the June 2014 quarter compared to $0.35 in the June 2013 quarter
“In the June 2014 quarter we reported record sales for any quarterly period in the Company's history, in the face of weak packaged food demand,” said Jon Rich, Chairman and CEO of Berry Plastics. “We also matched our Operating EBITDA record for any quarterly period of $212 million.”
June 2014 Quarter Results
For the June 2014 quarter, the
Company's net sales increased by 6 percent to $1,298 million from $1,221
million in the June 2013 quarter. The year-over-year increase was
primarily attributed to increased selling prices due to higher material
costs along with sales from businesses we acquired in the last 12 months.
Quarterly Period Ended (Unaudited) | |||||||||||||||||||
Net sales (in millions) | June 28, 2014 | June 29, 2013 |
$ Change |
% Change | |||||||||||||||
Rigid Open Top | $ | 303 | $ | 312 | $ | (9 | ) | (3 | )% | ||||||||||
Rigid Closed Top | 381 | 370 | 11 | 3 | % | ||||||||||||||
Rigid Packaging. | 684 | 682 | 2 | - | % | ||||||||||||||
Engineered Materials | 371 | 351 | 20 | 6 | % | ||||||||||||||
Flexible Packaging | 243 | 188 | 55 | 29 | % | ||||||||||||||
Total net sales | $ | 1,298 | $ | 1,221 | $ | 77 | 6 | % | |||||||||||
June 2014 Fiscal YTD Results
For June 2014 Fiscal YTD, the
Company's net sales increased by 6 percent to $3,648 million as compared
to $3,443 million for the same period of fiscal 2013. The increase was
primarily attributed to increased selling prices due to higher material
costs along with sales from businesses we acquired in the last 12 months.
Three Quarterly Periods Ended (Unaudited) | |||||||||||||||||||
Net sales (in millions) | June 28, 2014 | June 29, 2013 |
$ Change |
% Change | |||||||||||||||
Rigid Open Top | $ | 820 | $ | 828 | $ | (8 | ) | (1 | )% | ||||||||||
Rigid Closed Top | 1,073 | 1,036 | 37 | 4 | % | ||||||||||||||
Rigid Packaging |
1,893 | 1,864 | 29 | 2 | % | ||||||||||||||
Engineered Materials | 1,081 | 1,030 | 51 | 5 | % | ||||||||||||||
Flexible Packaging | 674 | 549 | 125 | 23 | % | ||||||||||||||
Total net sales | $ | 3,648 | $ | 3,443 | $ | 205 | 6 | % | |||||||||||
Capital Structure and Adjusted Free Cash Flow
At the close
of the June 2014 quarter, the ratio of net debt of $3,910 million to LTM
Adjusted EBITDA of $835 million was 4.7x. The Company's LTM Adjusted
free cash flow was $291 million.
June 28, |
September 28, |
|||||||||||
(in millions) | (Unaudited) | |||||||||||
Term Loans | $ | 2,511 | $ | 2,522 | ||||||||
Revolving line of credit | 39 | — | ||||||||||
5½% Second Priority Notes | 500 | — | ||||||||||
9¾% Second Priority Notes | 800 | 800 | ||||||||||
Retired debt | — | 518 | ||||||||||
Debt discount, net | (20 | ) | (8 | ) | ||||||||
Capital leases and other | 125 | 114 | ||||||||||
Total debt | $ | 3,955 | $ | 3,946 | ||||||||
Less: Cash and cash equivalents | (45 | ) | (142 | ) | ||||||||
Net debt | $ | 3,910 | $ | 3,804 | ||||||||
Outlook
“We are reconfirming our guidance of $270 million of
adjusted free cash flow for fiscal 2014 and anticipate our September
2014 quarter Operating EBITDA to exceed the prior year quarter by more
than 10 percent and exceed our previous record for any quarterly period.
We expect to achieve these results based on our assumption that demand
will remain similar to the June ending quarter, which is consistent with
what we have experienced thus far in the quarter. Recent acquisitions,
our restructuring actions, the non resin related price increases we
implemented, and our ongoing cost savings plans are all currently
expected to have a positive impact on our financial results in the
September 2014 quarter,” said Rich.
Investor Conference Call
The Company will host a conference
call today, August 1, 2014, at 10 a.m. Eastern Time to discuss its third
quarter fiscal 2014 results. The telephone number to access the
conference call is (866) 244-4530 (domestic), or (703) 639-1173
(international), conference ID 1639865. The call will last approximately
one hour. Interested parties are invited to listen to a live webcast by
visiting the Company's Investor Relations page at www.berryplastics.com.
A replay of the conference call can also be accessed on the Investor
Relations page of the website beginning August 1, 2014, at 2 p.m.
Eastern Time, to August 9, 2014, by calling (888) 266-2081 (domestic),
or (703) 925-2533 (international), access code 1639865.
About Berry Plastics
Berry Plastics Group, Inc. is a leading
provider of value-added plastic consumer packaging and engineered
materials delivering high-quality customized solutions to our customers
with annual net sales of over $4.6 billion in fiscal 2013. With world
headquarters in Evansville, Indiana, the Company's common stock is
listed on the New York Stock Exchange under the ticker symbol BERY. For
additional information, visit the Company's website at www.berryplastics.com.
Non-GAAP Financial Measures
This press release includes
non-GAAP financial measures such as Operating EBITDA, Adjusted EBITDA,
Adjusted net income per share and Adjusted free cash flow. A
reconciliation of these non-GAAP financial measures to comparable
measures determined in accordance with accounting principles generally
accepted in the United States of America (GAAP) is set forth at the end
of this press release.
Forward Looking Statements
Statements in this release
that are not historical, including statements relating to the expected
future performance of the Company, are considered “forward looking” and
are presented pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. You can identify
forward-looking statements because they contain words such as
“believes,” “expects,” “may,” “will,” “should,” “would,” “could,”
“seeks,” “approximately,” “intends,” “plans,” “estimates,” “anticipates”
“outlook,” or “looking forward,” or similar expressions that relate to
our strategy, plans or intentions. All statements we make
relating to our estimated and projected earnings, margins, costs,
expenditures, cash flows, growth rates and financial results or to our
expectations regarding future industry trends are forward-looking
statements. In addition, we, through our senior management, from
time to time make forward-looking public statements concerning our
expected future operations and performance and other developments. These
forward-looking statements are subject to risks and uncertainties that
may change at any time, and, therefore, our actual results may differ
materially from those that we expected.
Important factors that could cause actual results to differ materially from our expectations, which we refer to as cautionary statements, are disclosed under “Risk Factors” and elsewhere in our Annual Report on Form 10-K and subsequent filings with the Securities and Exchange Commission, including, without limitation, in conjunction with the forward-looking statements included in this release. All forward-looking information and subsequent written and oral forward-looking statements attributable to us, or to persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements. Some of the factors that we believe could affect our results include: (1) risks associated with our substantial indebtedness and debt service; (2) changes in prices and availability of resin and other raw materials and our ability to pass on changes in raw material prices on a timely basis; (3) performance of our business and future operating results; (4) risks related to our acquisition strategy and integration of acquired businesses; (5) reliance on unpatented know-how and trade secrets; (6) increases in the cost of compliance with laws and regulations, including environmental, safety, and production and product laws and regulations; (7) risks related to disruptions in the overall economy and the financial markets may adversely impact our business; (8) catastrophic loss of one of our key manufacturing facilities, natural disasters, and other unplanned business interruptions; (9) risks of competition, including foreign competition, in our existing and future markets;(10) general business and economic conditions, particularly an economic downturn; (11) the ability of our insurance to cover fully our potential exposures; (12) risks that our restructuring programs may entail greater implementation costs or result in lower costs savings than anticipated, and (13) the other factors discussed in the under the heading “Risk Factors” in our Annual Report on Form 10-K and subsequent filings with the Securities and Exchange Commission.
We caution you that the foregoing list of important factors may not contain all of the material factors that are important to you. Accordingly, readers should not place undue reliance on those statements. All forward-looking statements are based upon information available to us on the date of this release. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
Berry Plastics Group, Inc. Consolidated Statements of Operations (Unaudited) (in millions, except per share data) |
||||||||||||||||||||
Quarterly Period Ended | Three Quarterly Periods Ended | |||||||||||||||||||
June 28, |
June 29, |
June 28, |
June 29, |
|||||||||||||||||
Net sales | $ | 1,298 | $ | 1,221 | $ | 3,648 | $ | 3,443 | ||||||||||||
Costs and expenses: | ||||||||||||||||||||
Cost of goods sold | 1,089 | 998 | 3,076 | 2,829 | ||||||||||||||||
Selling, general and administrative | 85 | 78 | 244 | 230 | ||||||||||||||||
Amortization of intangibles | 26 | 27 | 77 | 81 | ||||||||||||||||
Restructuring and impairment charges | 15 | 1 | 28 | 7 | ||||||||||||||||
Operating income | 83 | 117 | 223 | 296 | ||||||||||||||||
Debt extinguishment | 33 | — | 35 | 64 | ||||||||||||||||
Other income, net | (2 | ) | (2 | ) | (3 | ) | (6 | ) | ||||||||||||
Interest expense, net | 56 | 57 | 168 | 188 | ||||||||||||||||
Income (loss) before income taxes | (4 | ) | 62 | 23 | 50 | |||||||||||||||
Income tax expense (benefit) | (19 | ) | 22 | (10 | ) | 19 | ||||||||||||||
Consolidated net income | 15 | 40 | 33 | 31 | ||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | ||||||||||||||||
Net income attributable to the Company | $ | 15 | $ | 40 | $ | 33 | $ | 31 | ||||||||||||
Comprehensive income |
$ | 12 | $ | 45 | $ | 28 | $ | 34 | ||||||||||||
Net income per share: | ||||||||||||||||||||
Basic | $ | 0.13 | $ | 0.35 | $ | 0.28 | $ | 0.27 | ||||||||||||
Diluted | 0.12 | 0.33 | 0.27 | 0.26 | ||||||||||||||||
Weighted-average number of shares outstanding: (in thousands) | ||||||||||||||||||||
Basic | 117,304 | 114,132 | 116,609 | 112,839 | ||||||||||||||||
Diluted | 121,477 | 120,551 | 120,812 | 118,708 | ||||||||||||||||
Berry Plastics Group, Inc. Condensed Consolidated Balance Sheets (in millions) |
||||||||||||
June 28, |
September 28, |
|||||||||||
(Unaudited) | ||||||||||||
Assets: | ||||||||||||
Cash and cash equivalents | $ | 45 | $ | 142 | ||||||||
Accounts receivable, net | 523 | 449 | ||||||||||
Inventories | 665 | 575 | ||||||||||
Other current assets | 275 | 171 | ||||||||||
Property, plant and equipment, net | 1,406 | 1,266 | ||||||||||
Goodwill, intangibles assets and other long-term assets | 2,505 | 2,532 | ||||||||||
Total assets | $ | 5,419 | $ | 5,135 | ||||||||
Liabilities and stockholders' deficit | ||||||||||||
Current liabilities, excluding debt | 798 | 613 | ||||||||||
Current and long-term debt | 3,955 | 3,946 | ||||||||||
Other long-term liabilities | 784 | 772 | ||||||||||
Non-controlling interest | 12 | — | ||||||||||
Stockholders' deficit | (130 | ) | (196 | ) | ||||||||
Total liabilities and stockholders' deficit | $ | 5,419 | $ | 5,135 | ||||||||
Berry Plastics Group, Inc. Condensed Consolidated Statements of Cash Flows (Unaudited) (in millions) |
|||||||||||
Three Quarterly Periods Ended | |||||||||||
June 28, |
June 29, |
||||||||||
Net cash from operating activities | $ | 370 | $ | 297 | |||||||
Cash flows from investing activities: | |||||||||||
Additions to property, plant and equipment | (172 | ) | (179 | ) | |||||||
Proceeds from sale of assets | 5 | 5 | |||||||||
Acquisitions of businesses, net of cash acquired | (225 | ) | (24 | ) | |||||||
Net cash from investing activities | (392 | ) | (198 | ) | |||||||
Cash flows from financing activities: | |||||||||||
Proceeds from long-term borrowings | 1,664 | 1,391 | |||||||||
Repayment of long-term borrowings | (1,675 | ) | (1,968 | ) | |||||||
Repayment of note receivable | — | 2 | |||||||||
Proceeds from issuance of common stock | 13 | 21 | |||||||||
Debt financing costs | (44 | ) | (39 | ) | |||||||
Payment of tax receivable agreement | (32 | ) | (5 | ) | |||||||
Proceeds from initial public offering | — | 438 | |||||||||
Net cash from financing activities | (74 | ) | (160 | ) | |||||||
Effect of exchange rate changes on cash | (1 | ) | (1 | ) | |||||||
Net change in cash and cash equivalents | (97 | ) | (62 | ) | |||||||
Cash and cash equivalents at beginning of period | 142 | 87 | |||||||||
Cash and cash equivalents at end of period | $ | 45 | $ | 25 | |||||||
Berry Plastics Group, Inc. Condensed Consolidated Financial Statements Segment Information (Unaudited) (in millions) |
||||||||||||||||
Quarterly Period Ended | Three Quarterly Periods Ended | |||||||||||||||
June 28, |
June 29, |
June 28, |
June 29, |
|||||||||||||
Net sales: | ||||||||||||||||
Rigid Open Top | $ | 303 | $ | 312 | $ | 820 | $ | 828 | ||||||||
Rigid Closed Top | 381 | 370 | 1,073 | 1,036 | ||||||||||||
Rigid Packaging | $ | 684 | $ | 682 | $ | 1,893 | $ | 1,864 | ||||||||
Engineered Materials | 371 | 351 | 1,081 | 1,030 | ||||||||||||
Flexible Packaging | 243 | 188 | 674 | 549 | ||||||||||||
Total | $ | 1,298 | $ | 1,221 | $ | 3,648 | $ | 3,443 | ||||||||
Operating income: | ||||||||||||||||
Rigid Open Top | $ | 1 | $ | 35 | $ | 20 | $ | 95 | ||||||||
Rigid Closed Top | 38 | 43 | 101 | 97 | ||||||||||||
Rigid Packaging | $ | 39 | $ | 78 | $ | 121 | $ | 192 | ||||||||
Engineered Materials | 33 | 31 | 90 | 88 | ||||||||||||
Flexible Packaging | 11 | 8 | 12 | 16 | ||||||||||||
Total | $ | 83 | $ | 117 | $ | 223 | $ | 296 | ||||||||
Depreciation and amortization: | ||||||||||||||||
Rigid Open Top | $ | 23 | $ | 23 | $ | 70 | $ | 68 | ||||||||
Rigid Closed Top | 33 | 33 | 93 | 98 | ||||||||||||
Rigid Packaging | $ | 56 | $ | 56 | $ | 163 | $ | 166 | ||||||||
Engineered Materials | 19 | 18 | 56 | 53 | ||||||||||||
Flexible Packaging | 16 | 12 | 42 | 39 | ||||||||||||
Total | $ | 91 | $ | 86 | $ | 261 | $ | 258 | ||||||||
Restructuring and impairment charges: | ||||||||||||||||
Rigid Open Top | $ | 11 | $ | — | $ | 13 | $ | 1 | ||||||||
Rigid Closed Top | — | — | 1 | 3 | ||||||||||||
Rigid Packaging | $ | 11 | $ | — | $ | 14 | $ | 4 | ||||||||
Engineered Materials | 2 | 1 | 6 | 2 | ||||||||||||
Flexible Packaging | 2 | — | 8 | 1 | ||||||||||||
Total | $ | 15 | $ | 1 | $ | 28 | $ | 7 | ||||||||
Other operating expenses: | ||||||||||||||||
Rigid Open Top | $ | 14 | $ | 2 | $ | 33 | $ | 6 | ||||||||
Rigid Closed Top | 5 | 1 | 13 | 7 | ||||||||||||
Rigid Packaging | $ | 19 | $ | 3 | $ | 46 | $ | 13 | ||||||||
Engineered Materials | 1 | 1 | 4 | 4 | ||||||||||||
Flexible Packaging | 3 | — | 13 | 3 | ||||||||||||
Total | $ | 23 | $ | 4 | $ | 63 | $ | 20 | ||||||||
Operating EBITDA: | ||||||||||||||||
Rigid Open Top | $ | 49 | $ | 60 | $ | 136 | $ | 170 | ||||||||
Rigid Closed Top | 76 | 77 | 208 | 205 | ||||||||||||
Rigid Packaging | $ | 125 | $ | 137 | $ | 344 | $ | 375 | ||||||||
Engineered Materials | 55 | 51 | 156 | 147 | ||||||||||||
Flexible Packaging | 32 | 20 | 75 | 59 | ||||||||||||
Total | $ | 212 | $ | 208 | $ | 575 | $ | 581 | ||||||||
Berry Plastics Group, Inc. Reconciliation Schedules (Unaudited) (in millions, except per share data) |
|||||||||||||||||
Four Quarters | |||||||||||||||||
Quarterly Period Ended | Ended | ||||||||||||||||
June 28, |
June 29, |
June 28, |
|||||||||||||||
Net income | $ | 15 | $ | 40 | $ | 59 | |||||||||||
Add: interest expense | 56 | 57 | 224 | ||||||||||||||
Add: income tax expense (benefit) | (19 | ) | 22 | (1 | ) | ||||||||||||
EBIT (1) | $ | 52 | $ | 119 | $ | 282 | |||||||||||
Add: depreciation and amortization | 91 | 86 | 344 | ||||||||||||||
Add: restructuring and impairment | 15 | 1 | 35 | ||||||||||||||
Add: extinguishment of debt | 33 | — | 35 | ||||||||||||||
Add: other expense | 21 | 2 | 73 | ||||||||||||||
Operating EBITDA (1) | $ | 212 | $ | 208 | $ | 769 | |||||||||||
Add: pro forma acquisitions | 6 | 28 | |||||||||||||||
Add: unrealized cost savings |
5 | 38 | |||||||||||||||
Adjusted EBITDA (1) | $ | 223 | $ | 835 | |||||||||||||
Cash flow from operating activities | $ | 120 | $ | 132 | $ | 537 | |||||||||||
Additions to property, plant, and equipment, net | (54 | ) | (69 | ) | (214 | ) | |||||||||||
Tax receivable agreement payment | — | — | (32 | ) | |||||||||||||
Adjusted free cash flow (1) | $ | 66 | $ | 63 | $ | 291 | |||||||||||
Net income per share-diluted | $ | 0.12 | $ | 0.33 | |||||||||||||
Restructuring and impairment charges (net of tax) | 0.08 | 0.01 | |||||||||||||||
Loss on extinguishment of debt (net of tax) | 0.19 | — | |||||||||||||||
Other expense (net of tax) | 0.12 | 0.01 | |||||||||||||||
Adjusted net income per diluted share (1) | $ | 0.51 | $ | 0.35 | |||||||||||||
(1) Supplemental financial measures that are not required by, or presented in accordance with, accounting principles generally accepted in the United States (“GAAP”). These non-GAAP financial measures should not be considered as alternatives to operating or net income or cash flows from operating activities, in each case determined in accordance with GAAP. These non-GAAP financial measures are among the indicators used by management to measure the performance of the Company's operations, and also among the criteria upon which performance-based compensation may be based. Adjusted EBITDA also is used by our lenders for debt covenant compliance purposes. We use Adjusted Free Cash Flow as a measure of liquidity because it assists us in assessing our company's ability to fund its growth through its generation of cash. Our projected Adjusted Free Cash flow for fiscal 2014 assumes $532 million of cash flow from operations less $230 million of net additions to property, plant, and equipment and $32 million of payment under our tax receivable agreement.
Similar non-GAAP financial measures may be calculated differently by other companies, including other companies in our industry, limiting their usefulness as comparative measures. Because of these limitations, you should consider the non-GAAP financial measures alongside other performance measures and liquidity measures, including operating income, various cash flow metrics, net income and our other GAAP results.
Berry Plastics Group, Inc.
Investor Contact:
Dustin
Stilwell, 812-306-2964
dustinstilwell@berryplastics.com
or
Media
Contact:
Eva Schmitz, 812-306-2424
evaschmitz@berryplastics.com
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Comments
Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.